x
|
ANNUAL
REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
1934
for
the Fiscal Year ended December 31,
2007
|
o
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIESEXCHANGE ACT OF
1934
|
Delaware
|
11-3223672
|
(State
or Other Jurisdiction of Incorporation)
|
(IRS
Employer Identification No.)
|
PART
I
|
|
|
|
|
|
ITEM
1.
|
DESCRIPTION
OF BUSINESS
|
1
|
ITEM
2.
|
DESCRIPTION
OF PROPERTY
|
13
|
ITEM
3.
|
LEGAL
PROCEEDINGS
|
13
|
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
13
|
|
|
|
PART
II
|
|
|
|
|
|
ITEM
5.
|
MARKET
FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
|
13
|
ITEM
6.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
|
15
|
ITEM
7.
|
FINANCIAL
STATEMENTS
|
18
|
ITEM
8.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
18
|
ITEM
8A (T)
|
CONTROLS
AND PROCEDURES
|
18
|
ITEM
8B.
|
OTHER
INFORMATION
|
19
|
|
|
|
PART
III
|
|
|
|
|
|
ITEM
9.
|
DIRECTORS,
EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE WITH
SECTION
16(A) OF THE EXCHANGE ACT
|
20
|
ITEM
10.
|
EXECUTIVE
COMPENSATION
|
21
|
ITEM
11.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS
|
24
|
ITEM
12.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS
|
25
|
ITEM
13.
|
EXHIBITS
|
25
|
ITEM
14.
|
PRINCIPAL
ACCOUNTANT FEES & SERVICES
|
27
|
|
|
Blood
pressure using reflectance oximetry
|
|
|
Billirubin
levels
|
|
|
Monitoring
glucose levels in blood
|
|
|
Hemoglobin
count in blood
|
|
Establishing
our brand in both the medical and consumer marketplaces.
The initial product launch PulseOx 5500TM was a demonstration of
our
strategy to establish our company within the most demanding part
of the
market - medical devices intended primarily for the homecare market
requiring FDA approval and requiring a doctor's prescription. Thereafter,
subject to regulatory approval, consumer applications using the technology
will be marketed for direct purchase at appropriate outlets (e.g.,
retail
drug chains, sports and fitness establishments, distributors of safety
and
security products).
|
|
Partner
with highly qualified, focused companies, internationally.
We intend to collaborate with leading medical device resellers capable
of
distributing the products to the professional market. For instance,
we
currently sell the PulseOx 5500(TM) through reputable, established
medical
device distributors serving North American markets and the European,
Asian
and Latin American markets. Our professional products PulseOx 6000TM
and
PulseOx 6100Tm will be distributed by other distributors which
specifically sell to the hospitals, Integrated Medical Care services
and
other medical professionals. We anticipate that our other consumer
products, such as the Check Mate(TM), will be distributed by companies
with access to its target market which includes sports enthusiasts.
Our
other commercial wellness products, which are currently under design
and
development, will not be sold during 2008; however we will be actively
seeking distributors and other collaborators for the commercial
distribution of these products in preparation of their
launch.
|
|
Research
and Development.
Our research and development strategy is to continually improve and
expand
our product offerings by leveraging existing and newly developed
proprietary technologies, as well as those of our collaborators,
into new
product offerings. We intend to pursue a multi-disciplinary approach
to
product design that includes substantial electrical, mechanical,
software
and biomedical engineering efforts. We are currently focusing our
development programs on expanding our current product offering and
investigations in to other non-invasive optical techniques for blood
analysis of other vital signs in blood. In addition, we have established
relationships with leading teaching hospitals and academic institutions
for the purpose of clinically evaluating its new products. We have
consulting arrangements with physicians and scientists in the areas
of
research, product development and clinical
evaluation.
|
|
|
place
the company under observation and re-inspect the facilities; or issue
a
warning letter apprising of violating
conduct;
|
|
|
detain
or seize products;
|
|
|
mandate
a recall;
|
|
|
enjoin
future violations; and
|
|
|
assess
civil and criminal penalties against the company, its officers or
its
employees.
|
*
|
be
found ineffective or cause harmful side
effects;
|
*
|
fail
to receive necessary regulatory
approvals;
|
*
|
be
precluded from commercialization by proprietary rights of third
parties;
|
*
|
be
difficult to manufacture on a large scale;
or
|
*
|
be
uneconomical or fail to achieve market
acceptance.
|
|
·
|
that
we, or any collaborative partner, will make timely filings with the
FDA;
|
|
·
|
that
the FDA will act favorably or quickly on these
submissions;
|
|
·
|
that
we will not be required to submit additional information or perform
additional clinical studies;
|
|
·
|
that
we would not be required to submit an application for pre-market
approval,
rather than a 510(k) pre-market notification submission as described
below; or
|
|
·
|
that
other significant difficulties and costs will not be encountered
to obtain
FDA clearance or approval.
|
·
|
Variations
in our quarterly operating results due to a number of factors, including
but not limited to those identified in this "RISK FACTORS "
section;
|
·
|
Changes
in financial estimates of our revenues and operating results by securities
analysts or investors;
|
·
|
Announcements
by us of commencement of, changes to, or cancellation of significant
contracts, acquisitions, strategic partnerships, joint ventures or
capital
commitments;
|
·
|
Additions
or departures of key personnel;
|
·
|
Stock
market price and volume fluctuations attributable to inconsistent
trading
volume levels of our stock;
|
·
|
Commencement
of or involvement in litigation;
and
|
·
|
announcements
by us or our competitors of technological innovations or new
products
|
|
LOW
|
HIGH
|
|||||
Year
Ended December 31, 2007
|
|||||||
First
Quarter
|
$
|
1.50
|
$
|
2.15
|
|||
Second
Quarter
|
$
|
1.25
|
$
|
2.15
|
|||
Third
Quarter
|
$
|
0.90
|
$
|
1.50
|
|||
Fourth
Quarter
|
$
|
0.53
|
$
|
2.00
|
|||
|
|||||||
Year
Ended December 31, 2006
|
|||||||
First
Quarter
|
$
|
1.25
|
$
|
2.25
|
|||
Second
Quarter
|
$
|
1.5
|
$
|
2.5
|
|||
Third
Quarter
|
$
|
1.9
|
$
|
3
|
|||
Fourth
Quarter
|
$
|
1.5
|
$
|
2.5
|
|
NUMBER OF
SECURITIES
|
|
|
|||||||
|
TO BE ISSUED
UPON
|
WEIGHTED-
AVERAGE
|
NUMBER OF
SECURITIES
|
|||||||
|
EXERCISE
OF
|
EXERCISE PRICE
OF
|
REMAINING
AVAILABLE FOR
|
|||||||
|
OUTSTANDING
OPTIONS,
|
OUTSTANDING
OPTIONS,
|
FUTURE ISSUANCE
UNDER
|
|||||||
|
WARRANTS
OR RIGHTS
|
WARRANTS
OR RIGHTS
|
EQUITY COMPENSATION
PLANS
|
|||||||
|
|
|
|
|||||||
Equity
compensation plans approved
by security holders
|
1,
080,000
|
$
|
0.75
|
870,000
|
||||||
Equity
compensation plans not approved
by security holders
|
1,064,141
|
$
|
0.14
|
|||||||
Total
|
2,144,141
|
$
|
0.45
|
870,000
|
NAME
|
|
AGE
|
|
POSITION
|
Michael
Braunold
|
|
48
|
|
President,
Chief Executive Officer and Director
|
Jeff
Feuer
|
|
43
|
|
Chief
Financial Officer
|
Israel
Sarussi
|
|
57
|
|
Chief
Technology Officer
|
Pauline
Dorfman
|
|
43
|
|
Director
(1)
|
Sidney
Braun
|
|
48
|
|
Director
(1)
|
(1)
|
Audit
Committee and Compensation Committee
Member.
|
Name & Principal Position
|
Year
|
Salary ($)
|
Bonus ($)
|
Option Awards
($) (1)
|
All Other
Compensation ($)
|
Total
($)
|
|||||||||||||
MICHAEL
BRAUNOLD
President
and Chief Executive Officer
|
2007
2006
|
$
$
|
188,311
158,441
|
—
—
|
—
—
|
$
$
|
70,467
59,576
|
(2)
(3)
|
$
$
|
258,778
218,017
|
|||||||||
JEFFREY
FEUER
Chief
Financial Officer
|
2007
2006
|
$
$
|
129,007
89,683
|
__
__
|
$ |
—
23,499
|
$
$
|
59,169
45,785
|
(4)
(5)
|
$
$
|
188,176
158,967
|
||||||||
ISRAEL
SARUSSI
Chief
Technology Officer
|
2007
2006
|
$
$
|
160,718
158,441
|
—
—
|
—
—
|
$
$
|
70,310
63,369
|
(6)
(7)
|
$
$
|
231,028
221,810
|
(1)
|
Amounts
in this column reflect the expense recognized by us for accounting
purposes calculated in accordance with FASB Statement of Financial
Accounting Standards No. 123R (“FAS 123R”) with respect to employee stock
options issued under the Company's 2005 Incentive Plan in 2005.
The assumptions used to calculate the fair value of stock option
grants
under FAS 123R, were: expected holding period of 10 years, risk free
interest rate of 2.63%, no dividend yield and volatility of
100%.
|
(2)
|
Reflects
payments made by us in connection with a leased automobile and related
benefits ($13,154), payment in lieu of accrued vacation ($9,238).and
contributions to insurance premiums paid under Israeli law for pension,
severance and further education funds ($48,075)
|
(3)
|
Reflects
payments made by us in connection with a leased automobile and related
benefits ($12,568) and contributions to insurance premiums paid under
Israeli law for pension, severance and further education funds
($47,008).
|
(4)
|
Reflects
payments made by us in connection with a leased automobile and related
benefits ($14,976) and contributions to insurance premiums paid under
Israeli law for pension, severance and further education funds
($44,193).
|
(5)
|
Reflects
payments made by us in connection with a leased automobile and related
benefits ($12,726) and contributions to insurance premiums paid under
Israeli law for pension, severance and further education funds
($33,059).
|
(6)
|
Reflects
payments made by us in connection with a leased automobile and related
benefits ($19,100) and contributions to insurance premiums paid under
Israeli law for pension, severance and further education funds
($51,210).
|
(7)
|
Reflects
payments made by us in connection with a leased automobile and related
benefits ($14,486) and contributions to insurance premiums paid under
Israeli law for pension, severance and further education funds
($48,883).
|
Name
|
Number of Securities
Underlying
Unexercised Options
(#)
Exercisable
|
Number of Securities
Underlying
Unexercised Options
(#)
Unexercisable
|
Equity Incentive Plan
Awards: Number of
Securities Underlying
Unexercsied Unearend
Options (#)
|
Option Exercise
Price
($)
|
Option Expiration
Date
|
|||||||||||
Michael
Braunold
|
250,000
|
(1)
|
—
|
—
|
$
|
0.60
|
12/22/15
|
|||||||||
Jeffrey
Feuer
|
120,000
|
(2)
|
$
|
0.60
|
12/22/15
|
|||||||||||
Israel
Sarussi
|
—
|
(3)
|
—
|
—
|
—
|
—
|
(1)
|
Options
were issued under our 2005 Equity Incentive Plan on December 22,
2005 and
were fully vested upon issuance.
|
(2) | Options were issued under our 2005 Equity Incentive plan on December 22, 2005. |
(3) |
Does
not include warrants for 446,383 shares of our Common Stock issued
to Mr.
Sarussi on April 21, 2005 in exchange for warrants in SPO Ltd held
prior
to Acquisition Transaction
|
|
|
Fees Earned
|
|
Option
|
|
|
|
|||
|
|
or
paid
|
|
Awards($)
|
|
Total
|
||||
Sidney
Braun
|
$
|
25,000
|
28,814
(1
|
)
|
$
|
53,814
|
||||
Pauline
Dorfman
|
$
|
25,000
|
28,814
(1
|
)
|
$
|
53,814
|
(1)
|
Amounts
in this column reflect the expense recognized by the Company for
accounting purposes calculated in accordance with FASB Statement
of
Financial Accounting Standards No. 123R (“FAS 123R”) with respect to
employee stock options issued under the Company's 2005 Incentive
Plan in
2005.
For information on the assumptions used to calculate the value of
stock
option grants under FAS 123R, see Note 12 of the Company’s financial
statements for the year ended December 31, 2007 included elsewhere
in this
report. Options are discussed in further detail in the Outstanding
Equity
Awards at Fiscal Year End Table. The assumptions used to calculate
the
fair value of stock option grants under FAS 123R, were: expected
holding
period of five years, risk free interest rate of 5.02%, no dividend
yield and volatility of 100%.
|
|
|
Common
Stock
Percentage
of
|
|
|
|
||
Name
of Beneficial Owner (1)
|
|
Beneficially
Owned (2)
|
|
Common
Stock
|
|
||
|
|
|
|
|
|
||
Michael
Braunold
|
|
|
993,922
|
(3)
|
|
4.60
|
%
|
Jeffrey
Feuer
|
|
|
120,000
|
(4)
|
|
*
|
|
Israel
Sarussi
|
|
|
4,165,776
|
(5)
|
|
19.30
|
%
|
Pauline
Dorfman
|
|
|
100,000
|
(6)
|
|
*
|
|
Sidney
Braun
|
|
|
100,000
|
(6)
|
|
*
|
|
All
officers and directors as a group (5 persons)
|
|
|
5,479,698
|
|
|
25.39
|
%
|
*
|
Less
than 1%
|
(1)
|
Except
as otherwise indicated, the address of each beneficial owner is c/o
SPO
Medical Inc., 21860 Burbank Blvd., North Building, Suite 380, Woodland
Hills, CA 91367.
|
(2)
|
Beneficial
ownership is determined in accordance with the rules of the Securities
and
Exchange Commission and generally includes voting or investment power
with
respect to the shares shown. Except where indicated by footnote and
subject to community property laws where applicable, the persons
named in
the table have sole voting and investment power with respect to all
shares
of voting securities shown as beneficially owned by
them.
|
(3)
|
Includes
250,000 shares of our Common Stock that are issuable upon exercise
of
vested options issued under our 2005 Equity Incentive Plan (the "2005
Plan").
|
(4)
|
Represents
shares issuable upon exercise of options under the Company's 2005
Plan.
|
(5)
|
Comprised
of 3,719,393 shares of the Company's Common Stock and 446,383 shares
of
Common Stock issuable upon exercise of currently exercisable
warrants.
|
(6)
|
Represents
shares issuable upon exercise of currently exercisable options under
the
Company's 2005 Non-Employee Directors Stock Option Plan (the "2005
Directors Plan").
|
EXHIBIT NO.
|
EXHIBIT
|
|
|
|
|
2.1
|
Restated
Capital Stock Exchange Agreement dated as of April 21, 2005 among
the
Company, SPO Ltd. and the SPO Ltd. shareholders specified therein.
(1)
|
|
3.1
|
Amended
and Restated Certificate of Incorporation of the Company.
(1)
|
|
3.2
|
Bylaws
of the Company (1)
|
|
3.3
|
Articles
of Association of SPO Medical Equipment Ltd.
|
|
4.1
|
Form
of Promissory Note issued to certain investors. (1)
|
|
4.2
|
Form
of Warrant Instrument issued to certain investors.(1)
|
|
4.3
|
Form
of Promissory Note issued in connection with the Subscription Agreement
referred to in Item 10.1. (5)
|
|
4.4
|
Form
of Warrant issued in connection with the Agreement referred to
in Item
10.1 (5)
|
|
10.1
|
Form
of subscription Agreement with certain investors.
|
|
10.2
|
Employment
Agreement effective as of May 18, 2005 between the Company and
Michael
Braunold. (2)+
|
|
10.3
|
Employment
Agreement effective as of May 18, 2005 between SPO Ltd. and Michael
Braunold. (2)+
|
|
10.4
|
Employment
Agreement effective as of July 14, 2005 between the Company and
Jeffrey
Feuer. (3)
|
|
10.5
|
Employment
Agreement effective as of July 14, 2005 between SPO Ltd. and Jeffrey
Feuer. (3)
|
|
10.6
|
Company's
2005 Equity Incentive plan
|
|
10.7
|
Company's
2005 Non-Employee Directors Stock option Plan
|
|
10.8
|
Stock
Purchase Agreement dated as of January 10, 2006 between SPO Medical
Inc.
and the investor specified therein. (4)
|
|
10.9
|
Form
of Subscription Agreement between SPO Medical Inc. and certain
Buyers
(5)
|
|
10.10
|
Form
of First Amendment to Subscription Agreement between SPO Medical
Inc. and
parties thereto. (5)
|
|
10.11
|
Confidential
Private Placement Subscription Agreement dated as of July 7, 2007
by and
between SPO Medical Inc. and Rig III
|
|
10.12
|
Form
of Agreement Relating to the Conversion of outstanding Debt
Instruments
|
|
14.1
|
Code
of Conduct (6)
|
|
31.1
|
Certification
of the Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification
of the Chief Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
32.1
|
Certification
of the Chief Executive Officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
|
32.2
|
Certification
of the Chief Financial Officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
(1)
|
Incorporated
by reference to Current Report on Form 8-K filed April 27,
2005.
|
(2)
|
Incorporated
by reference to the Company's Quarterly Report Form 10-QSB for the
quarter
ended June 30, 2005
|
(3)
|
Incorporated
by reference to the Company's Quarterly Report Form 10-QSB for the
quarter
ended September 30, 2005
|
(4)
|
Incorporated
by reference to the Company's Quarterly Report Form 10-QSB for the
quarter
ended March 31, 2006
|
(5)
|
Incorporated
by reference to the Company's Quarterly Report Form 10-QSB for the
quarter
ended September 30, 2006
|
(6)
|
Incorporated
by reference to the Company's Annual Report Form 10-KSB for the fiscal
year ended December 31, 2006
|
(7)
|
Incorporated
by reference to the Company's Quarterly Report Form 10-QSB for the
quarter
ended September 30, 2007
|
|
|
Fiscal
Year Ended
|
|
Fiscal
Year Ended
|
|
||
|
|
December
31, 2007
|
|
December
31, 2006
|
|
||
Audit
Fees
|
$
|
38,500
|
$
|
39,000
|
|||
Audit
Related Fees
|
$
|
—
|
—
|
||||
Tax
Fees
|
$
|
3,500
|
$
|
6,500
|
|||
All
Other Fees
|
$
|
60,000
|
—
|
||||
Total
|
$
|
102,000
|
$
|
45,500
|
DATE:
March 21, 2008
|
/s/
Michael Braunold
|
|
Michael
Braunold
|
|
Chief
Executive Officer and Director
|
|
|
DATE:
March 21, 2008
|
/s/
Jeff Feuer
|
|
Jeff
Feuer
|
|
Chief
Financial Officer
|
|
(Principal
financial and accounting officer)
|
SIGNATURE
|
|
TITLE
|
|
DATE
|
|
|
|
|
|
/s/
Sidney Braun
|
|
Chairman,
Director
|
|
March
21, 2008
|
Sidney
Braun
|
|
|
|
|
|
|
|
|
|
/s/
Michael Braunold
|
|
President,
Chief Executive Officer and Director
|
|
March
21, 2008
|
Michael
Braunold
|
|
|
|
|
|
|
|
|
|
/s/
Pauline Dorfman
|
|
Director
|
|
March
21, 2008
|
Pauline
Dorfman
|
|
|
|
|
Page
|
||||
Report
of Independent Registered Public Accounting Firm
|
F-2
|
|||
|
||||
Consolidated
Balance Sheet
|
F-3
- F-4
|
|||
|
||||
Consolidated
Statements of Operations
|
F-5
|
|||
|
||||
Statements
of Changes in Stockholders' Deficiency
|
F-6
|
|||
|
||||
Consolidated
Statements of Cash Flows
|
F-7
|
|||
|
||||
Notes
to Consolidated Financial Statements
|
F-8
|
|
|
|
|
December 31,
|
|
||
|
|
Note
|
|
2007
|
|
||
|
|
|
|||||
ASSETS
|
|||||||
|
|||||||
CURRENT
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
1,242
|
|||||
Trade
receivables
|
883
|
||||||
Prepaid
expenses and other accounts receivable
|
120
|
||||||
Inventories
|
4
|
1,081
|
|||||
|
3,326
|
||||||
|
|||||||
LONG
TERM INVESTMENTS
|
|||||||
Deposits
|
15
|
||||||
Severance
pay fund
|
313
|
||||||
|
328
|
||||||
|
|||||||
PROPERTY
AND EQUIPMENT, NET
|
5
|
177
|
|||||
Total
net assets
|
$
|
3,831
|
|
December
31,
|
||||||
|
Note
|
2007
|
|||||
|
|
|
|||||
LIABILITIES
AND STOCKHOLDERS’ DEFICIENCY
|
|||||||
|
|||||||
Current
Liabilities
|
|||||||
Short-term
loans, net
|
6
|
$
|
1,814
|
||||
Trade
payables
|
576
|
||||||
Employees
and Payroll accruals
|
294
|
||||||
Other
creditors
|
8
|
485
|
|||||
Accrued
expenses and other liabilities
|
9
|
750
|
|||||
|
3,919
|
||||||
|
|||||||
Long-Term
Liabilities
|
|||||||
Accrued
severance pay
|
10
|
446
|
|||||
|
|||||||
|
|||||||
COMMITMENTS
AND CONTINGENT LIABILITIES
|
14
|
||||||
|
|||||||
STOCKHOLDERS’
DEFICIENCY
|
|||||||
Stock
capital
|
11
|
||||||
Preferred
stock of $0.01 par value
Authorized
- 2,000,000 shares, issued and outstanding - none
|
|||||||
Common
stock $0.01 par value-
Authorized
- 50,000,000 shares, issued and outstanding - 21,510,188
shares
|
215
|
||||||
Additional
paid-in capital
|
11,904
|
||||||
Accumulated
deficit
|
(12,653
|
)
|
|||||
|
(534
|
)
|
|||||
Total
liabilities and stockholders’ deficiency
|
$
|
3,831
|
|
Year
ended December
31
|
||||||
|
2007
|
2006
|
|||||
|
|
|
|||||
Revenues
|
$
|
5,008
|
$
|
3,714
|
|||
Cost
of revenues
|
2,447
|
1,809
|
|||||
Gross
profit
|
2,561
|
1,905
|
|||||
|
|||||||
Operating
expenses
|
|||||||
|
|||||||
Research
and development
|
1,198
|
972
|
|||||
|
|||||||
Selling
and marketing
|
675
|
671
|
|||||
|
|||||||
General
and administrative
|
1,450
|
923
|
|||||
Total
operating expenses
|
3,323
|
2,566
|
|||||
|
|||||||
Operating
loss
|
762
|
661
|
|||||
|
|||||||
Financial
expenses, net
|
842
|
4,302
|
|||||
Net
Loss for the year
|
$
|
1,604
|
$
|
4,963
|
|||
|
|||||||
Basic
and diluted loss per ordinary share
|
$
|
0.08
|
$
|
0.26
|
|||
|
|||||||
Weighted
average number of shares outstanding used in computation of basic
and
diluted loss per share
|
21,099,367
|
19,069,380
|
|
Share
capital
|
Additional
paid-in
capital
|
Deferred
compensation
|
Accumulated
deficit
|
Total
|
|||||||||||
Balance
as of January 1, 2006
|
$
|
170
|
$
|
4,833
|
$
|
(227
|
)
|
$
|
(6,086
|
)
|
$
|
(1,310
|
)
|
|||
Deferred
compensation reclassified due to FAS 123R implementation for the
first
time
|
(227
|
)
|
227
|
—
|
||||||||||||
Warrants
issued in connection with loans
|
530
|
530
|
||||||||||||||
Amortization
of deferred stock-based compensation related to options granted to
consultants
|
893
|
893
|
||||||||||||||
Exercise
of warrants by external consultant
|
5
|
5
|
||||||||||||||
Benefit
resulting from changes to warrant terms
|
2,534
|
2,534
|
||||||||||||||
Exercise
of convertible notes
|
9
|
560
|
569
|
|||||||||||||
Amortization
of deferred stock-based compensation related to options granted to
employees
|
189
|
189
|
||||||||||||||
Amortization
of deferred stock-based compensation related to options granted to
directors
|
71
|
71
|
||||||||||||||
Issuance
of ordinary shares
|
9
|
571
|
580
|
|||||||||||||
Net
Loss
|
|
|
|
(4,963
|
)
|
(4,963
|
)
|
|||||||||
Balance
as of December 31, 2006
|
$
|
193
|
$
|
9,954
|
$
|
—
|
$
|
(11,049
|
)
|
$
|
(902
|
)
|
||||
Issuance
of stock capital, net
|
14
|
1,169
|
1,183
|
|||||||||||||
Exercise
of stock options
|
2
|
8
|
10
|
|||||||||||||
Warrants
issued in connection with credit line
|
19
|
19
|
||||||||||||||
Benefit
resulting from changes to warrant terms
|
41
|
41
|
||||||||||||||
Issuance
of ordinary shares upon exercise of warrants and conversion of
loans
|
6
|
510
|
516
|
|||||||||||||
Amortization
of deferred stock-based compensation related to options granted to
employees
|
110
|
110
|
||||||||||||||
Amortization
of deferred stock-based compensation related to options granted to
directors
|
58
|
58
|
||||||||||||||
Amortization
of deferred stock-based compensation related to options granted to
consultants
|
35
|
35
|
||||||||||||||
Net
Loss
|
|
|
|
(1,604
|
)
|
(1,604
|
)
|
|||||||||
Balance
as of December 31, 2007
|
$
|
215
|
$
|
11,904
|
$
|
—
|
$
|
(12,653
|
)
|
$
|
(534
|
)
|
Year
ended December
31,
|
|||||||
2007
|
2006
|
||||||
|
|
||||||
Cash
Flows from Operating Activities
|
|||||||
Net
Loss for the period
|
$
|
(1,604
|
)
|
$
|
(4,963
|
)
|
|
Adjustments
to reconcile loss to net cash used in operating
activities:
|
|||||||
Depreciation
|
31
|
24
|
|||||
Stock-based
compensation expenses
|
224
|
1,152
|
|||||
Amortization
of loan discounts
|
491
|
814
|
|||||
Increase
in accrued interest payable on loans
|
154
|
156
|
|||||
Loan
commission
|
—
|
20
|
|||||
Benefit
resulting from changes to warrant terms
|
41
|
2,534
|
|||||
Revaluation
of loans
|
112
|
||||||
Changes
in assets and liabilities:
|
|||||||
Increase
in trade receivables
|
(315
|
)
|
(369
|
)
|
|||
Decrease
(Increase) in prepaid expenses and other receivables
|
130
|
(208
|
) | ||||
Increase
in inventories
|
(270
|
)
|
(351
|
)
|
|||
Increase
in accounts payable
|
88
|
263
|
|||||
Increase
(decrease) in accrued severance pay, net
|
11
|
(7
|
) | ||||
Increase
in other creditors
|
90
|
395
|
|||||
Increase
in accrued expenses and other liabilities
|
258
|
97
|
|||||
Net
cash used in operating activities
|
(559
|
)
|
(443
|
)
|
|||
Cash
Flows from Investing Activities
|
|||||||
Increase
in long-term deposits
|
(4
|
)
|
(1
|
)
|
|||
Sale
of property and equipment
|
1
|
—
|
|||||
Purchase
of property and equipment
|
(103
|
)
|
(82
|
)
|
|||
Net
cash used in investing activities
|
(106
|
)
|
(83
|
)
|
|||
|
|||||||
Cash
Flows from Financing Activities
|
|||||||
Issuance
of stock capital
|
1,183
|
580
|
|||||
Exercise
of warrants by consultant
|
—
|
5
|
|||||
Receipt
of short-term loans
|
—
|
152
|
|||||
Proceeds
on issuance of exercisable warrants
|
—
|
528
|
|||||
Issuance
of stock capital upon exercise of options
|
10
|
—
|
|||||
Repayment
of short-term loans
|
(122
|
)
|
(396
|
)
|
|||
Net
cash provided by financing activities
|
1,071
|
869
|
|||||
Increase
in cash and cash equivalents
|
406
|
343
|
|||||
Cash
and cash equivalents at the beginning of the year
|
836
|
493
|
|||||
Cash
and cash equivalents at the end of the period
|
$
|
1,242
|
$
|
836
|
|||
Non
cash transactions
|
|||||||
Conversion
of convertible notes
|
$
|
—
|
$
|
569
|
|||
Conversion
of loan notes into stock capital
|
$
|
368
|
$
|
A. |
Principles
of Consolidation:
|
B. |
Use
of estimates:
|
C. |
Financial
statements in U.S.
dollars:
|
D. |
Cash
and Cash Equivalents:
|
E. |
Property
and Equipment:
|
Computer
and peripheral equipment
|
3
- 7 years
|
|||
Office
furniture and equipment
|
7
- 15 years
|
|||
Leasehold
improvement
|
Over
the term of the lease
|
F. |
Revenue
recognition:
|
G. |
Inventory:
|
H. |
Research
and development costs:
|
I. |
Income
taxes:
|
J. |
Fair
value of financial
instruments:
|
K. |
Concentrations
of credit risk:
|
L. |
Stock-based
compensation:
|
Year
ended December 31,
|
|||||||
2007
|
2006
|
||||||
Cost
of revenues
|
$
|
7
|
$
|
13
|
|||
Research
and development, net
|
21
|
176
|
|||||
Selling
and marketing
|
48
|
99
|
|||||
General
and administrative
|
127
|
122
|
|||||
$
|
203
|
$
|
410
|
(1)
|
In
September 2006, the Financial Accounting Standards Board (“FASB”) issued
SFAS No. 157, “Fair Value Measurements” (SFAS No. 157). The purpose of
SFAS No. 157 is to define fair value, establish a framework for measuring
fair value, and enhance disclosures about fair value measurements.
The
measurement and disclosure requirements are effective for the Company
beginning in the first quarter of fiscal year 2008. In February,
2008, the
FASB issued Staff Position (“FSP”) FAS 157-2, which delays the effective
date of FAS 157 for all non-financial assets and liabilities, except
those
that are recognized or disclosed at fair value in the financial
statements. As applicable to the Company, FAS 157, except as it relates
to
non-financial assets and liabilities as noted in proposed FSP FAS
157-2,
will be effective as of the year beginning January 1, 2008.The
adoption of SFAS No. 157 is not expected to have a significant impact
on
the Company’s consolidated financial
statements.
|
(2) |
In
February 2007, the FASB issued SFAS No. 159, “The Fair Value Option
for Financial Assets and Financial Liabilities” (SFAS No. 159). SFAS
No. 159 permits companies to choose to measure certain financial
instruments and certain other items at fair value. The standard
requires
that unrealized gains and losses on items for which the fair value
option
has been elected be reported in earnings. SFAS No. 159 is effective
for the Company beginning in the first quarter of fiscal year 2008,
although earlier adoption is permitted. The adoption of SFAS No.
159 is
not expected to have a significant impact on the Company’s consolidated
financial statements.
|
(3) |
In
June 2007, the FASB ratified Emerging Issues Task Force
(EITF) Issue No. 07-3, “Accounting for Nonrefundable Advance
Payments for Goods or Services to Be Used in Future Research and
Development Activities” (EITF 07-3). EITF 07-3 requires non-refundable
advance payments for goods and services to be used in future research
and
development activities to be recorded as an asset and the payments
to be
expensed when the research and development activities are performed.
EITF
07-3 applies prospectively for new contractual arrangements entered
into
beginning in the first quarter of fiscal year 2008. The Company currently
recognizes these non-refundable advanced payments as an expense upon
payment. The adoption of EITF 07-3 is not expected to have a significant
impact on the Company's consolidated financial
statements.
|
(4) |
In
December 2007, the FASB issued SFAS No. 141(R) “Business
Combinations” (“SFAS 141(R)”) and SFAS No. 160,
“Non-controlling Interests in Consolidated Financial Statement”
(“SFAS 160”). SFAS 141(R) requires the acquiring entity in a
business combination to record all assets acquired and liabilities
assumed
at their respective acquisition-date fair values and changes other
practices under FAS 141, some of which could have a material impact
on how the Company accounts for business combinations. SFAS 141(R)
also requires additional disclosure of information surrounding
a business
combination, such that users of the entity’s financial statements can
fully understand the nature and financial impact of the business
combination. SFAS 160 requires entities to report non-controlling
(minority) interests in subsidiaries as equity in the consolidated
financial statements. The Company is required to adopt SFAS 141(R)
and SFAS 160 simultaneously in its fiscal year beginning
November 1, 2009. The provisions of SFAS 141(R) will only impact
the Company if it is a party to a business combination after the
pronouncement has been adopted. The adoption of SFAS 141(R) and
SFAS 160 is not expected to have a significant impact on the
Company’s consolidated financial
statements.
|
December
31,
|
||||
2
0 0 7
|
||||
Raw
Materials
|
$
|
771
|
||
Work
In Process
|
77
|
|||
Finished
Goods
|
233
|
|||
$
|
1,081
|
December
31,
|
||||
2
0 0 7
|
||||
Cost:
|
||||
Computer
and peripheral equipment
|
$
|
216
|
||
Leasehold
Improvement
|
31
|
|||
Office
furniture and equipment
|
28
|
|||
$
|
275
|
|||
Accumulated
depreciation:
|
||||
Computer
and peripheral equipment
|
$
|
86
|
||
Leasehold
Improvement
|
2
|
|||
Office
furniture and equipment
|
10
|
|||
$
|
98
|
|||
Property
and Equipment, net
|
$
|
177
|
A. |
In
December 2005 the Company completed a private placement to certain
accredited investors that it commenced in April 2005 for the issuance
of
up to $1,544 of units of its securities, with each unit comprised
of (i)
the Company's 18 month 6% promissory note (collectively, the "April
2005
Notes") and (ii) three year warrants to purchase up to such number
of
shares of the Company's Common Stock as are determined by the principal
amount of the Note purchased by such investor divided by $ 0.85
(collectively the "April 2005
Warrants").
|
December
31,
|
||||
2
0 0 7
|
||||
Accrued
expenses pre merger
|
$
|
263
|
||
Royalties
|
317
|
|||
Other
accrued expenses
|
170
|
|||
$
|
750
|
A. |
Equity
Incentive Plans
|
B. |
Stock
Options:
|
December
31, 2007
|
|||||||
Amount
of
Options
|
Weighed
Average
Exercise
Price
|
||||||
Outstanding
at the beginning of the year
|
1,230,000
|
$
|
0.59
|
||||
Granted
|
50,000
|
1.50
|
|||||
Exercised
|
200,000
|
0.05
|
|||||
Outstanding
at the end of the year
|
1,080,000
|
0.73
|
|||||
Exercisable
at the end of the year
|
931,667
|
0.70
|
Range
of exercise price
|
|
Options
outstanding
as
of
December
31,
2007
|
|
Weighted
average
remaining
contractual
life
(years)
|
|
Weighted
average
exercise
price
|
|
Options
exercisable
as
of
December
31,
2007
|
|
Weighted
average
exercise
price
of options exercisable
|
|
||||||
$
|
0.055
|
100,000
|
3.32
|
$
|
0.05
|
100,000
|
$
|
0.05
|
|||||||||
$ |
0.60
|
720,000
|
7.63
|
$
|
0.60
|
645,000
|
$
|
0.60
|
|||||||||
$ |
0.85
|
110,000
|
6.14
|
$
|
0.85
|
70,000
|
$
|
0.85
|
|||||||||
$ |
1.50
|
50,000
|
4.47
|
$
|
1.50
|
50,000
|
$
|
1.50
|
|||||||||
$ |
1.85
|
100,000
|
8.81
|
$
|
1.85
|
66,667
|
$
|
1.85
|
|||||||||
1,080,000
|
7.04
|
$
|
0.73
|
931,667
|
$
|
0.70
|
C. |
Stock
warrants
|
Issuance
date
|
number
of
warrants
issued
|
Exercise
price
|
Exercisable
as
of
December
31,
2007
|
Exercisable through
|
||||||||||
2005
|
(1) |
1,857,066
|
0.85
|
-
|
-
|
|||||||||
2005
|
(2) |
40,000
|
0.75
|
40,000
|
August
2008
|
|||||||||
2005
|
(3) |
853,308
|
0.01
|
853,308
|
December
2010-April 2015
|
|||||||||
February
2006
|
(2) |
60,000
|
0.85
|
60,000
|
January
2009
|
|||||||||
April
2006
|
(4) |
30,000
|
0.60
|
30,000
|
November
2009
|
|||||||||
September 2006
|
(5) |
83,333
|
0.36
|
83,333
|
August
2009
|
|||||||||
September
2006
|
(5) |
57,500
|
0.60
|
57,500
|
September
2010
|
|||||||||
September
2006
|
(6) |
2,340,491
|
0.60
|
2,340,491
|
September
2010
|
|||||||||
October
2006
|
(7) |
357,500
|
updated to 0.9
in Sept 2007
|
357,500
|
October
2010
|
|||||||||
March
2007
|
(8) |
20,000
|
1.50
|
20,000
|
March
2010
|
|||||||||
September 2007
|
(4) |
40,000
|
1.50
|
40,000
|
September
2011
|
(1) |
Warrants
issued to investors in the private placement in connection with the
April
2005 Notes. According to the Company offer all of these warrants
except
for 58, 823 were replaced to new warrants see (6) and Note
6a.
|
(2) |
Warrants
issued to other lenders
|
(3)
|
Penny
warrants issued to service providers and an employee during
2005
|
(4)
|
Warrants
issued to service providers
|
(5) |
Warrants
issued to consultant for financial
services.
|
(6) |
Warrants
issued according to the Amendment and replace the warrants issued
in
connection with the April 2005 Notes of which 244,076 were exercised
see
Note 6a. This number of warrants excludes 428,396 warrants, resulting
from
accrued interest through the end of the period of the note, which
at the
holders’ election can be converted to warrants.
|
(7) |
Issued
in connection with a private placement of units of securities see
Note
6b.
|
(8) |
Issued
in connection with line of credit see Note 7
|
D. |
Dividends
|
A. |
Measurement
of taxable income under the Income Tax Law (Inflationary Adjustments),
1985:
|
B. |
Deferred
income taxes reflect the net tax effects of temporary differences
between
the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax
purposes.
|
December 31,
|
||||
2
0 0 7
|
||||
Tax
on net operating losses carry forward
|
$
|
1,559
|
||
Less
- valuation allowance
|
(1,559
|
)
|
||
|
- |
C. |
The
Company has provided valuation allowances in respect of deferred
tax
assets resulting from tax loss carry forward and other temporary
differences. Management currently believes that since the Company
has a
history of losses it is more likely than not that the deferred tax
regarding the loss carry forward and other temporary differences
will not
be realized in the foreseeable
future.
|
December 31,
|
||||
2
0 0 7
|
||||
Israel
|
$
|
4,263
|
||
USA
|
1,542
|
|||
Total
|
$
|
5,805
|
||