x
|
Quarterly
Report pursuant to Section 13 or 15(d) of the Securities Exchange
Act
of 1934 for the quarterly period ended December 31,
2007
|
o
|
Transition
Report pursuant to Section 13 or 15(d) of the Securities
Exchange
Act of 1934 for the transition period from __________ to
____________
|
Nevada
|
|
87-0403330
|
(State
or other jurisdiction of
|
|
(I.R.S.
Employer
|
incorporation
or organization)
|
|
Identification
No.)
|
|
|
|
||
|
4 |
|
||
|
|
|
||
|
5 |
|
||
|
|
|
||
|
5 |
|
||
|
|
|
||
|
6 |
|
||
|
|
|
||
|
7 |
|
||
|
|
|
||
|
8 |
|
||
|
|
|
||
|
13 |
|
||
|
|
|
||
|
19 |
|
||
|
|
|
||
|
20 |
|
||
|
|
|
||
|
21 |
|
||
|
|
|
||
|
22 |
|
||
|
|
|
||
|
22 |
|
Unaudited
|
|||||||
ASSETS
|
31-Dec-07
|
30-Sep-07
|
|||||
Current
assets:
|
|||||||
Cash
|
$
|
1,350,846
|
$
|
1,541,001
|
|||
Total
current assets
|
$
|
1,350,846
|
$
|
1,541,001
|
|||
Other
assets:
|
|||||||
Equipment-
net
|
4,347
|
5,431
|
|||||
Total
assets
|
$
|
1,355,193
|
$
|
1,546,432
|
|||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable & accrued expenses
|
$
|
389,028
|
$
|
2,410,918
|
|||
Subscriptions
payable
|
0
|
569,323
|
|||||
Total
current liabilities
|
$
|
389,028
|
$
|
2,980,241
|
|||
Gold
bullion loan
|
1,495,110
|
1,205,484
|
|||||
Convertible
debenture payable
|
487,426
|
639,770
|
|||||
Advances
payable to shareholder
|
195,764
|
205,263
|
|||||
Shareholders'
equity:
|
|||||||
Series
A preferred stock, one share convertible to eight shares of
common;
|
|||||||
10%
stated dividend, stated value $0.50, 10,000,000 shares
authorized,
|
|||||||
no
shares outstanding at September 30, 2007
|
0
|
0
|
|||||
Series
B preferred stock, one share convertible to two shares of
common;
|
|||||||
10%
cumulative stated dividend, stated value $0.50, 50,000,000 shares
authorized,
|
|||||||
155,000
shares outstanding at September 30, 2007
|
|||||||
and
141,687 at December 31, 2007
|
63,498
|
70,165
|
|||||
Common
stock B- $.001 par value, authorized 250,000,000 shares,
|
|||||||
issued
and outstanding, 5,000,000 shares at September 30, 2006
|
|||||||
and
5,000,000 at September 30, 2007, non-voting
|
5,000
|
5,000
|
|||||
Common
stock A- $.01 par value, authorized 550,000,000 shares,
|
|||||||
issued
and outstanding, 33,856,462 shares at September 30, 2007
|
|||||||
and
51,756,416 at December 31, 2007
|
$
|
517,564
|
$
|
338,564
|
|||
Additional
paid in capital
|
10,576,021
|
7,839,031
|
|||||
Accumulated
deficit - exploration stage
|
(12,374,218
|
)
|
(11,737,086
|
)
|
|||
Total
shareholders' deficit
|
(1,280,633
|
)
|
(3,559,491
|
)
|
|||
Total
Liabilities & Shareholders' Deficit
|
$
|
1,355,193
|
$
|
1,546,432
|
|||
See
the notes to the financial statements.
|
3
Months
|
3
Months
|
Inception
|
||||||||
31-Dec-07
|
31-Dec-06
|
to
Date
|
||||||||
General
and administrative expenses:
|
||||||||||
Consulting
|
$
|
9,310
|
$
|
5,492
|
$
|
5,697,646
|
||||
Administration
|
146,868
|
85,763
|
4,203,287
|
|||||||
License
expense
|
0
|
266
|
190,684
|
|||||||
Professional
fees
|
43,672
|
9,864
|
536,999
|
|||||||
Total
general & administrative expenses
|
199,850
|
101,385
|
10,628,616
|
|||||||
Net
loss from operations
|
($199,850
|
)
|
($101,385
|
)
|
($10,628,616
|
)
|
||||
Other
income (expenses):
|
||||||||||
Interest
expense
|
(162,076
|
)
|
(14,420
|
)
|
(415,465
|
)
|
||||
Loss
on unhedged derivative
|
(275,206
|
)
|
(45,139
|
)
|
(730,137
|
)
|
||||
(Loss)
gain on mining claim
|
0
|
0
|
(600,000
|
)
|
||||||
Net
loss before provision for income taxes
|
($637,132
|
)
|
($160,944
|
)
|
($12,374,218
|
)
|
||||
Provision
for income taxes
|
0
|
0
|
0
|
|||||||
Net
loss
|
($637,132
|
)
|
($160,944
|
)
|
($12,374,218
|
)
|
||||
Basic
& fully diluted net loss per common share
|
($0.01
|
)
|
($0.01
|
)
|
||||||
Weighted
average of common shares outstanding:
|
||||||||||
Basic
& fully diluted
|
49,517,400
|
33,807,560
|
||||||||
See
the notes to the financial statements.
|
Unaudited
|
Unaudited
|
Inception
|
||||||||
31-Dec-07
|
31-Dec-06
|
to
Date
|
||||||||
Operating
Activities:
|
||||||||||
Net
loss
|
($637,132
|
)
|
($160,944
|
)
|
($12,374,218
|
)
|
||||
Adjustments
to reconcile net income items
|
||||||||||
not
requiring the use of cash:
|
||||||||||
Loss
on sale of mining claim
|
0
|
0
|
600,000
|
|||||||
Consulting
fees
|
5,000
|
1,922,520
|
||||||||
Depreciation
expense
|
1,084
|
1,196
|
11,567
|
|||||||
Interest
expense
|
162,076
|
14,420
|
415,465
|
|||||||
Impairment
expense
|
0
|
0
|
2,449,465
|
|||||||
Loss
on unhedged underlying derivative
|
275,206
|
45,139
|
730,137
|
|||||||
Changes
in other operating assets and liabilities :
|
||||||||||
Accounts
payable and accrued expenses
|
18,111
|
3,259
|
2,429,029
|
|||||||
Net
cash used by operations
|
($180,655
|
)
|
($91,930
|
)
|
($3,816,035
|
)
|
||||
Investing
activities:
|
||||||||||
Purchase
of office equipment
|
$
|
0
|
$
|
0
|
($15,914
|
)
|
||||
Net
cash used by investing activities
|
0
|
0
|
(15,914
|
)
|
||||||
Financing
activities:
|
||||||||||
Issuance
of common stock
|
$
|
0
|
$
|
0
|
$
|
2,151,768
|
||||
Issuance
of preferred stock
|
0
|
0
|
70,165
|
|||||||
Issuance
of gold bullion note
|
0
|
0
|
666,737
|
|||||||
Subscriptions
received
|
0
|
0
|
569,323
|
|||||||
Issuance
of convertible notes
|
0
|
300,000
|
1,200,000
|
|||||||
Advances
received (paid) shareholder
|
(9,500
|
)
|
11,789
|
168,059
|
||||||
Capital
contributed by shareholder
|
0
|
0
|
356,743
|
|||||||
Net
cash provided by financing activities
|
(9,500
|
)
|
311,789
|
5,182,795
|
||||||
Net
increase (decrease) in cash during the period
|
($190,155
|
)
|
$
|
219,859
|
$
|
1,350,846
|
||||
Cash
balance at beginning of the fiscal year
|
1,541,001
|
83,573
|
0
|
|||||||
Cash
balance at December 31st
|
$
|
1,350,846
|
$
|
303,432
|
$
|
1,350,846
|
||||
Supplemental
disclosures of cash flow information:
|
||||||||||
Interest
paid during the fiscal year
|
$
|
0
|
$
|
0
|
$
|
0
|
||||
Income
taxes paid during the fiscal year
|
$
|
0
|
$
|
0
|
$
|
0
|
||||
See
the notes to the financial statements.
|
Common
|
Common
|
Paid
in
|
Accumulated
|
Stock
|
|||||||||||||||
Shares
|
Par
Value
|
Capital
|
Deficit
|
Total
|
Price
*
|
||||||||||||||
Inception
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
||||||||||
Issuance
of common stock
|
84,688
|
847
|
1,185,153
|
1,186,000
|
$
|
0.07
|
|||||||||||||
Net
income fiscal 1990
|
|
|
|
520,000
|
520,000
|
||||||||||||||
Balance
at September 30, 1990-unaudited
|
84,688
|
$
|
847
|
$
|
1,185,153
|
$
|
520,000
|
$
|
1,706,000
|
||||||||||
Net
income fiscal 1991
|
|
|
|
1,108,000
|
1,108,000
|
||||||||||||||
Balance
at September 30, 1991-unaudited
|
84,688
|
$
|
847
|
$
|
1,185,153
|
$
|
1,628,000
|
$
|
2,814,000
|
||||||||||
Issuance
of common stock
|
472
|
5
|
32,411
|
32,416
|
$
|
0.22
|
|||||||||||||
Net
income fiscal 1992
|
|
|
|
466,000
|
466,000
|
||||||||||||||
Balance
at September 30, 1992-unaudited
|
85,160
|
$
|
852
|
$
|
1,217,564
|
$
|
2,094,000
|
$
|
3,312,416
|
||||||||||
Net
loss fiscal 1993
|
|
|
|
(3,116,767
|
)
|
(3,116,767
|
)
|
||||||||||||
Balance
at September 30, 1993-unaudited
|
85,160
|
$
|
852
|
$
|
1,217,564
|
($1,022,767
|
)
|
$
|
195,649
|
||||||||||
Net
loss fiscal 1994
|
|
|
|
(63,388
|
)
|
(63,388
|
)
|
||||||||||||
Balance
at September 30, 1994-unaudited
|
85,160
|
$
|
852
|
$
|
1,217,564
|
($1,086,155
|
)
|
$
|
132,261
|
||||||||||
Net
income fiscal 1995
|
|
|
|
(132,261
|
)
|
(132,261
|
)
|
||||||||||||
Balance
at September 30, 1995-unaudited
|
85,160
|
$
|
852
|
$
|
1,217,564
|
($1,218,416
|
)
|
$
|
0
|
||||||||||
Net
loss fiscal 1996
|
|
|
|
0
|
0
|
||||||||||||||
Balance
at September 30, 1996-unaudited
|
85,160
|
$
|
852
|
$
|
1,217,564
|
($1,218,416
|
)
|
$
|
0
|
Common
|
Common
|
Paid
in
|
Accumulated
|
Stock
|
|||||||||||||||
Shares
|
Par
Value
|
Capital
|
Deficit
|
Total
|
Price
*
|
||||||||||||||
Stock
issued for mining claim
|
150,000
|
1,500
|
598,500
|
600,000
|
$
|
0.20
|
|||||||||||||
Issuance
of common stock
|
50,000
|
500
|
59,874
|
60,374
|
$
|
0.06
|
|||||||||||||
Stock
issued for services
|
14,878
|
149
|
29,608
|
29,757
|
$
|
0.10
|
|||||||||||||
Net
loss fiscal 1997
|
|
|
|
(90,131
|
)
|
(90,131
|
)
|
||||||||||||
Balance
at September 30, 1997-unaudited
|
300,038
|
$
|
3,001
|
$
|
1,905,546
|
($1,308,547
|
)
|
$
|
600,000
|
||||||||||
Capital
contributed by shareholder
|
58,668
|
58,668
|
|||||||||||||||||
Net
loss fiscal 1998
|
|
|
|
(58,668
|
)
|
(58,668
|
)
|
||||||||||||
Balance
at September 30, 1998-unaudited
|
300,038
|
$
|
3,001
|
$
|
1,964,214
|
($1,367,215
|
)
|
$
|
600,000
|
||||||||||
Capital
contributed by shareholder
|
28,654
|
28,654
|
|||||||||||||||||
Net
income fiscal 1999
|
|
|
|
(26,705
|
)
|
(26,705
|
)
|
||||||||||||
Balance
at September 30, 1999-unaudited
|
300,038
|
$
|
3,001
|
$
|
1,992,868
|
($1,393,920
|
)
|
$
|
601,949
|
||||||||||
Capital
contributed by shareholder
|
22,750
|
22,750
|
|||||||||||||||||
Net
loss fiscal 2000
|
|
|
|
(624,699
|
)
|
(624,699
|
)
|
||||||||||||
Balance
at September 30, 2000-unaudited
|
300,038
|
$
|
3,001
|
$
|
2,015,618
|
($2,018,619
|
)
|
$
|
0
|
Common
|
Common
|
Paid
in
|
Accumulated
|
Stock
|
|||||||||||||||
Shares
|
Par
Value
|
Capital
|
Deficit
|
Total
|
Price
*
|
||||||||||||||
Issuance
of common stock
|
103,535
|
1,035
|
611,943
|
612,978
|
$
|
0.15
|
|||||||||||||
Issued
stock for compensation
|
50,000
|
500
|
19,571
|
20,071
|
$
|
0.04
|
|||||||||||||
Capital
contributed by shareholder
|
21,719
|
21,719
|
|||||||||||||||||
Net
loss fiscal 2001
|
|
|
|
(654,768
|
)
|
(654,768
|
)
|
||||||||||||
Balance
at September 30, 2001-unaudited
|
453,573
|
$
|
4,536
|
$
|
2,668,851
|
($2,673,387
|
)
|
$
|
0
|
||||||||||
Issued
stock to purchase mining claim
|
24,200,000
|
242,000
|
2,207,466
|
2,449,466
|
$
|
0.10
|
|||||||||||||
Issued
shares to employees
|
267,500
|
2,675
|
(2,675
|
)
|
0
|
||||||||||||||
Capital
contributed by shareholders
|
143,480
|
143,480
|
|||||||||||||||||
Net
loss for the fiscal year
|
|
|
|
(2,591,671
|
)
|
(2,591,671
|
)
|
||||||||||||
Balance
at September 30, 2002-unaudited
|
24,921,073
|
$
|
249,211
|
$
|
5,017,122
|
($5,265,058
|
)
|
$
|
1,275
|
||||||||||
Issued
stock for services
|
872,000
|
8,720
|
264,064
|
272,784
|
$
|
0.31
|
|||||||||||||
Beneficial
conversion feature
|
3,767
|
3,767
|
|||||||||||||||||
Capital
contributed by shareholders
|
81,472
|
81,472
|
|||||||||||||||||
Net
loss for the fiscal year
|
|
|
|
(865,287
|
)
|
(865,287
|
)
|
||||||||||||
Balance
at September 30, 2003
|
25,793,073
|
$
|
257,931
|
$
|
5,366,425
|
($6,130,345
|
)
|
($505,989
|
)
|
Common
|
Common
|
Paid
in
|
Accumulated
|
Stock
|
|||||||||||||||
Shares
|
Par
Value
|
Capital
|
Deficit
|
Total
|
Price
*
|
||||||||||||||
Issuance
of common stock
|
550,000
|
5,500
|
206,500
|
212,000
|
$
|
0.39
|
|||||||||||||
Issued
stock to pay bills
|
1,069,945
|
10,699
|
460,077
|
470,776
|
$
|
0.44
|
|||||||||||||
Issued
stock for services
|
2,118,444
|
21,184
|
652,714
|
673,898
|
$
|
0.32
|
|||||||||||||
Net
loss for the fiscal year
|
|
|
|
(964,108
|
)
|
(964,108
|
)
|
||||||||||||
Balance
at September 30, 2004
|
29,531,462
|
$
|
295,314
|
$
|
6,685,716
|
($7,094,453
|
)
|
($113,423
|
)
|
||||||||||
Issuance
of common stock
|
150,000
|
1,500
|
46,500
|
48,000
|
$
|
0.32
|
|||||||||||||
Issued
stock for services
|
2,840,000
|
28,400
|
331,600
|
360,000
|
$
|
0.13
|
|||||||||||||
Issued
stock to pay debt
|
400,000
|
4,000
|
50,000
|
54,000
|
$
|
0.14
|
|||||||||||||
Issuance
of warrants
|
1,817
|
1,817
|
|||||||||||||||||
Net
loss for the fiscal year
|
|
|
|
(628,337
|
)
|
(628,337
|
)
|
||||||||||||
Balance
at September 30, 2005
|
32,921,462
|
$
|
329,214
|
$
|
7,115,633
|
($7,722,790
|
)
|
($277,943
|
)
|
||||||||||
Issued
stock for services
|
885,000
|
8,850
|
70,800
|
79,650
|
$
|
0.09
|
|||||||||||||
Net
loss for the period
|
|
|
|
(837,551
|
)
|
(837,551
|
)
|
||||||||||||
Balance
at September 30, 2006
|
33,806,462
|
$
|
338,064
|
$
|
7,186,433
|
($8,560,341
|
)
|
($1,035,844
|
)
|
||||||||||
Issued
stock for services
|
50,000
|
500
|
4,500
|
5,000
|
$
|
0.10
|
|||||||||||||
Beneficial
conversion feature
|
648,098
|
648,098
|
|||||||||||||||||
Net
loss for the fiscal year
|
|
|
|
(3,176,745
|
)
|
(3,176,745
|
)
|
||||||||||||
Balance
at September 30, 2007
|
33,856,462
|
338,564
|
7,839,031
|
(11,737,086
|
)
|
(3,559,491
|
)
|
||||||||||||
Net
loss for the period
|
|
|
|
(625,135
|
)
|
(625,135
|
)
|
||||||||||||
Balance
at September 30, 2007
|
33,856,462
|
$
|
338,564
|
$
|
7,839,031
|
($12,362,221
|
)
|
($4,184,626
|
)
|
||||||||||
Common
|
Common
|
Paid
in
|
Accumulated
|
Stock
|
|||||||||||||||
Shares
|
Par
Value
|
Capital
|
Deficit
|
Total
|
Price
*
|
||||||||||||||
Issuance
of common stock and warrants
|
8,673,329
|
86,734
|
482,589
|
569,323
|
$
|
0.07
|
|||||||||||||
Issued
stock for services
|
6,800,000
|
68,000
|
1,972,000
|
2,040,000
|
$
|
0.30
|
|||||||||||||
Conversion
of debenture
|
2,400,000
|
24,000
|
276,000
|
300,000
|
$
|
0.13
|
|||||||||||||
Conversion
of preferred stock
|
26,625
|
266
|
6,401
|
6,667
|
$
|
0.25
|
|||||||||||||
Net
loss for the fiscal year
|
|
|
|
(637,132
|
)
|
(637,132
|
)
|
||||||||||||
Balance
at September December 31, 2007
|
51,756,416
|
$
|
517,564
|
$
|
10,576,021
|
($12,374,218
|
)
|
($1,280,633
|
)
|
||||||||||
*-
Price adjusted for splits.
|
|||||||||||||||||||
See
the notes to the financial statements.
|
1.
|
Organization
of the Company and Significant Accounting
Principles
|
2.
|
Going
Concern
|
* |
Obtain
the necessary approvals and permits to complete exploration and begin
test
production on our properties as warranted. An application for drilling
on
Twin Peaks Project has been submitted to the Bureau of Land Management
and
is being reviewed by them. Additional applications are being prepared
for
the Twin Peaks Project and the Picacho Salton Project and are being
reviewed for submission to Federal, State and local
authorities.
|
* |
USCorp
plans to begin commercial scale operations on one or more of its
properties as soon as the required permits and approvals have been
granted. Due to the nature of the ore bodies of the Company’s current
properties Management believes it will begin commercial scale operations
on our Picacho Salton Project. Then Management plans to begin commercial
scale operations on the Twin Peaks
Project.
|
* |
Continue
exploration and ramp up permitting process to meet ongoing and anticipated
demand for gold, silver, uranium, aggregate, decorative rock and
polymetalic ores resulting from our planned commercial scale production
activities.
|
* |
Augment
our mining exploration team with quality and results-oriented people
as
needed. Upon adequate funding management intends to hire qualified
and
experienced personnel, including additional officers and directors,
and
mining specialists, professionals and consulting firms to advise
management as needed to handle mining operations, acquisitions and
development of existing and future mineral resource
properties.
|
* |
Put
together a strategic alliance of consultants, engineers, contractors
as
well as joint venture partners when appropriate, and set up an information
and communication network that allows the alliance to function effectively
under USCorp's management.
|
* |
In
calendar 2008 Management will launch an investor awareness and public
relations campaign including coordinated and periodic release of
information to the public via press releases, company newsletter
and
updates to the company’s web sites
|
* |
Attend
and exhibit at industry and investment trade
shows
|
* |
Acquire
additional properties and/or corporations with properties as subsidiaries
to advance the company's growth
plans.
|
* |
Rearrange
our finances for better return and insured
coverage.
|
31-Dec-07
|
31-Dec-06
|
||||||
Net
loss before cumulative preferred dividend
|
($637,132
|
)
|
($160,944
|
)
|
|||
Cumulative
dividend preferred
|
(22,893
|
)
|
(15,182
|
)
|
|||
Net
loss
|
($660,025
|
)
|
($176,126
|
)
|
|||
Weighted
average
|
49,517,400
|
33,807,560
|
|||||
Basic
& fully diluted net loss per common share
|
($0.01
|
)
|
($0.01
|
)
|
|||
31-Dec-07
|
||||
Carrying
value of loan
|
$
|
764,973
|
||
Fair
value of loan
|
1,495,110
|
|||
Life
to date loss on unhedged underlying derivative
|
($730,137
|
)
|
31-Dec-07
|
30-Sep-07
|
||||||
Office
equipment
|
$
|
15,914
|
$
|
15,914
|
|||
Accumulated
depreciation
|
(11,567
|
)
|
(10,483
|
)
|
|||
Net
equipment
|
$
|
4,347
|
$
|
5,431
|
|||
Wgtd
Avg
|
Wgtd
Years
|
|||||||||
Amount
|
Exercise
Price
|
to
Maturity
|
||||||||
Balance
at September 30, 2007
|
0
|
|||||||||
Issues
|
4,136,666
|
|||||||||
Exercises
|
0
|
|||||||||
Expires
|
0
|
|||||||||
Outstanding
at September 30, 2007
|
4,136,666
|
$
|
0.40
|
1.76
|
||||||
Wgtd
Avg
|
Wgtd
Years
|
|||||||||
Amount
|
Exercise
Price
|
to
Maturity
|
||||||||
Outstanding
at September 30, 2004
|
0
|
|||||||||
Issued
|
155,000
|
|||||||||
Outstanding
at September 30, 2005
|
155,000
|
$
|
0.25
|
2.29
|
||||||
Issued
|
0
|
|||||||||
Outstanding
at September 30, 2006
|
155,000
|
$
|
0.25
|
1.55
|
||||||
Issued
|
0
|
|||||||||
Outstanding
at September 30, 2007
|
155,000
|
$
|
0.25
|
$
|
0.02
|
|||||
Expired
|
(155,000
|
)
|
||||||||
Outstanding
at December 31, 2007
|
0
|
$
|
0.00
|
0.00
|
||||||
Convertible
debt payable
|
$
|
900,000
|
||
Unamortized
beneficial conversion feature
|
(412,574
|
)
|
||
Net
convertible debt payable
|
$
|
487,426
|
||
31-Dec-07
|
31-Dec-06
|
||||||
Net
loss before provision for income taxes
|
($637,132
|
)
|
($101,385
|
)
|
|||
Current
tax expense:
|
|||||||
Federal
|
$
|
0
|
$
|
0
|
|||
State
|
0
|
0
|
|||||
Total
|
$
|
0
|
$
|
0
|
|||
|
|||||||
Less
deferred tax benefit:
|
|||||||
Timing
differences
|
(570,404
|
)
|
(94,756
|
)
|
|||
Allowance
for recoverability
|
570,404
|
94,756
|
|||||
Provision
for income taxes
|
$
|
0
|
$
|
0
|
|||
|
|||||||
A
reconciliation of provision for income taxes at the statutory rate
to
provision
|
|||||||
for
income taxes at the Company's effective tax rate is as
follows:
|
|||||||
|
|||||||
Statutory
U.S. federal rate
|
34
|
%
|
34
|
%
|
|||
Statutory
state and local income tax
|
10
|
%
|
10
|
%
|
|||
Less
allowance for tax recoverability
|
-44
|
%
|
-44
|
%
|
|||
Effective
rate
|
0
|
%
|
0
|
%
|
|||
Deferred
income taxes are comprised of the following:
|
|||||||
Timing
differences
|
$
|
570,404
|
$
|
94,756
|
|||
Allowance
for recoverability
|
(570,404
|
)
|
(94,756
|
)
|
|||
Deferred
tax benefit
|
$
|
0
|
$
|
0
|
|||
Note:
The deferred tax benefits arising from the timing differences begin
to
expire in fiscal year 2026 and 2027 and may not be recoverable upon
the
purchase of the Company under current IRS statutes
|
|||||||
|
|
|
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section
302 of
the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section
906 of
the Sarbanes-Oxley Act of 2002
|