UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2012
Commission File No. 000-50047
Calvin B. Taylor Bankshares, Inc.
(Exact name of registrant as specified in its Charter)
Maryland
(State of incorporation)
52-1948274
(I.R.S. Employer Identification No.)
24 North Main Street, Berlin, Maryland 21811
(Address of principal executive offices, including zip code)
Registrant's telephone number, including area code: (410) 641-1700
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No ____
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No ____
Indicate by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, or a smaller reporting company.
See the definitions of "large accelerated filer," "accelerated filer" and
"smaller reporting company" in Rule 12b-2 of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ____ No [X]
On July 31, 2012, 2,986,043 shares of the registrant's common stock were issued and outstanding.
- 1 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary
Form 10-Q
Index
Part I - | Financial Information | Page |
Item 1 | Consolidated Financial Statements | |
Consolidated Balance Sheets as of June 30, 2012 and December 31, 2011 | 3 | |
Consolidated Statements of Comprehensive Income for the three months | ||
ended June 30, 2012 and 2011 | 4 | |
Consolidated Statements of Comprehensive Income for the six months | ||
ended June 30, 2012 and 2011 | 5 | |
Consolidated Statements of Cash Flows for the six months | ||
ended June 30, 2012 and 2011 | 6-7 | |
Notes to Consolidated Financial Statements | 8-18 | |
Item 2 | Management’s Discussion and Analysis of Financial Condition | |
and Results of Operations | 19-27 | |
Item 3 | Quantitative and Qualitative Disclosures About Market Risks | 27 |
Item 4 | Controls and Procedures | 28 |
Part II - | Other Information | |
Item 1 | Legal Proceedings | 29 |
Item 1A | Risk Factors | 29 |
Item 2 | Unregistered Sales of Equity Securities and Use of Proceeds | 29 |
Item 3 | Defaults Upon Senior Securities | 30 |
Item 4 | Mine Safety Disclosures | 30 |
Item 5 | Other Information | 30 |
Item 6 | Exhibits | 30-33 |
Signatures | 34 |
- 2 -
Part I - Financial Information, Item 1 Financial Statements | ||
Calvin B. Taylor Bankshares, Inc. and Subsidiary | ||
Consolidated Balance Sheets | ||
(unaudited) | ||
June 30, | December 31, | |
2012 | 2011 | |
Assets | ||
Cash and due from banks | $ 23,299,860 | $ 22,135,410 |
Federal funds sold | 35,580,082 | 30,541,229 |
Interest-bearing deposits | 13,580,301 | 10,548,467 |
Investment securities available for sale | 45,232,754 | 49,096,875 |
Investment securities held to maturity (approximate | ||
fair value of $66,055,779 and $60,866,303) | 65,898,173 | 60,624,239 |
Loans, less allowance for loan losses | ||
of $763,308 and $672,261 | 236,057,048 | 227,534,139 |
Premises and equipment | 6,099,524 | 6,124,349 |
Other real estate owned | 1,659,260 | 1,715,138 |
Accrued interest receivable | 1,305,170 | 1,173,678 |
Computer software | 145,130 | 143,383 |
Bank owned life insurance | 7,557,520 | 5,436,395 |
Prepaid Expenses | 795,253 | 1,031,426 |
Other assets | 204,326 | 123,436 |
Total assets |
$ 437,414,401 |
$ 416,228,164 |
Liabilities and Stockholders' Equity | ||
Deposits | ||
Noninterest-bearing | $ 94,624,037 | $ 83,136,325 |
Interest-bearing | 259,215,770 | 252,920,179 |
Total deposits | 353,839,807 | 336,056,504 |
Securities sold under agreements to repurchase | 5,232,830 | 3,998,168 |
Accrued interest payable | 72,772 | 90,079 |
Deferred income taxes | 286,613 | 223,583 |
Other liabilities | 33,847 | 136,371 |
Total Liabilities | 359,465,869 | 340,504,705 |
Stockholders' equity | ||
Common stock, par value $1 per share | ||
authorized 10,000,000 shares, issued and outstanding | ||
2,991,543 shares at June 30, 2012, and | ||
2,996,323 shares at December 31, 2011 | 2,991,543 | 2,996,323 |
Additional paid-in capital | 8,531,670 | 8,640,433 |
Retained earnings | 65,621,953 | 63,301,231 |
Total tier 1 capital | 77,145,166 | 74,937,987 |
Accumulated other comprehensive income | 803,366 | 785,472 |
Total stockholders' equity | 77,948,532 | 75,723,459 |
Total liabilities and stockholders' equity | $ 437,414,401 | $ 416,228,164 |
The accompanying notes are an integral part of these financial statements. |
- 3 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary | ||
Consolidated Statements of Comprehensive Income (unaudited) | ||
For the three months ended | ||
June 30 | ||
2012 | 2011 | |
Interest and dividend revenue | ||
Loans, including fees | $ 3,648,304 | $ 3,946,500 |
U.S. Treasury and government agency securities | 175,017 | 248,240 |
State and municipal securities | 12,172 | 14,510 |
Federal funds sold | 9,689 | 9,980 |
Interest-bearing deposits | 13,239 | 14,589 |
Equity securities | 8,203 | 8,813 |
Total interest and dividend revenue | 3,866,624 | 4,242,632 |
Interest expense | ||
Deposits | 239,839 | 363,530 |
Borrowings | 3,054 | 5,160 |
Total interest expense | 242,893 | 368,690 |
Net interest income | 3,623,731 | 3,873,942 |
Provision for loan losses | 105,000 | 803,500 |
Net interest income after provision for loan losses | 3,518,731 | 3,070,442 |
Noninterest revenue | ||
Service charges on deposit accounts | 200,122 | 235,866 |
ATM and debit card | 172,594 | 156,753 |
Increase in cash surrender value of bank owned life insurance | 65,230 | 43,677 |
Gain (loss) on disposition of assets | (6,223) | 50 |
Loss on other than temporary impairment of investment value | - | (178,325) |
Miscellaneous | 98,745 | 90,511 |
Total noninterest revenue | 530,468 | 348,532 |
Noninterest expenses | ||
Salaries | 901,051 | 873,440 |
Employee benefits | 298,421 | 253,060 |
Occupancy | 173,280 | 190,373 |
Furniture and equipment | 107,908 | 113,272 |
Data processing | 67,466 | 60,302 |
ATM and debit card | 69,548 | 42,521 |
Deposit insurance premiums | 48,111 | 73,660 |
Other operating | 412,173 | 423,534 |
Total noninterest expenses | 2,077,958 | 2,030,162 |
Income before income taxes | 1,971,241 | 1,388,812 |
Income taxes | 707,200 | 473,750 |
Net income | $ 1,264,041 | $ 915,062 |
Earnings per common share - basic and diluted | $ 0.42 | $ 0.30 |
Other comprehensive income, net of tax | ||
Unrealized gains (losses) of available for sale investment securities | ||
arising during the period, net of taxes of $22,367 and $86,409 | 51,027 | 200,377 |
Comprehensive income | $ 1,315,068 | $ 1,115,439 |
The accompanying notes are an integral part of these financial statements. |
- 4 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary | ||
Consolidated Statements of Comprehensive Income (unaudited) | ||
For the six months ended | ||
June 30 | ||
2012 | 2011 | |
Interest and dividend revenue | ||
Loans, including fees | $ 7,242,125 | $ 7,837,121 |
U.S. Treasury and government agency securities | 360,355 | 492,758 |
State and municipal securities | 25,252 | 29,287 |
Federal funds sold | 18,207 | 24,460 |
Interest-bearing deposits | 26,474 | 29,264 |
Equity securities | 13,504 | 16,827 |
Total interest and dividend revenue | 7,685,917 | 8,429,717 |
Interest expense | ||
Deposits | 513,675 | 767,004 |
Borrowings | 5,874 | 10,561 |
Total interest expense | 519,549 | 777,565 |
Net interest income | 7,166,368 | 7,652,152 |
Provision for loan losses | 297,500 | 948,900 |
Net interest income after provision for loan losses | 6,868,868 | 6,703,252 |
Noninterest revenue | ||
Service charges on deposit accounts | 393,544 | 451,361 |
ATM and debit card | 329,890 | 294,012 |
Increase in cash surrender value of bank owned life insurance | 121,124 | 86,449 |
Gain (loss) on disposition of assets | (12,475) | 250 |
Loss on other than temporary impairment of investment value | - | (178,325) |
Miscellaneous | 169,241 | 143,737 |
Total noninterest revenue | 1,001,324 | 797,484 |
Noninterest expenses | ||
Salaries | 1,794,950 | 1,748,427 |
Employee benefits | 598,618 | 615,655 |
Occupancy | 362,295 | 413,232 |
Furniture and equipment | 229,607 | 240,083 |
Data processing | 133,350 | 127,414 |
ATM and debit card | 140,980 | 89,161 |
Deposit insurance premiums | 96,630 | 149,614 |
Other operating | 892,040 | 759,630 |
Total noninterest expenses | 4,248,470 | 4,143,216 |
Income before income taxes | 3,621,722 | 3,357,520 |
Income taxes | 1,301,000 | 1,191,250 |
Net income | $ 2,320,722 | $ 2,166,270 |
Earnings per common share - basic and diluted | $ 0.77 | $ 0.72 |
Other comprehensive income, net of tax | ||
Unrealized gains (losses) of available for sale investment securities | ||
arising during the period, net of taxes of $12,887 and $49,817 | 17,894 | (16,813) |
Comprehensive income | $ 2,338,616 | $ 2,149,457 |
The accompanying notes are an integral part of these financial statements. |
- 5 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary | ||
Consolidated Statements of Cash Flows (unaudited) | ||
For the six months ended | ||
June 30, | ||
2012 | 2011 | |
Cash flows from operating activities | ||
Interest and dividends received | $ 7,615,508 | $ 8,404,824 |
Fees and commissions received | 745,124 | 1,085,005 |
Interest paid | (537,023) | (811,695) |
Cash paid to suppliers and employees | (3,861,841) | (3,830,228) |
Income taxes paid | (1,186,396) | (1,651,955) |
Net cash from operating activities | 2,775,372 | 3,195,951 |
Cash flows from investing activities | ||
Certificates of deposit purchased, net of maturities | (3,031,180) | 1,990,820 |
Proceeds from maturities of investments available for sale | 32,100,000 | 28,075,000 |
Purchase of investments available for sale | (28,216,980) | (15,082,996) |
Proceeds from maturities of investments held to maturity | 22,895,000 | 7,315,000 |
Purchase of investments held to maturity | (28,222,158) | (18,591,635) |
Loans made, net of principal reductions | (8,820,409) | (3,617,610) |
Proceeds from sale of other real estate and repossessed assets, net | 55,985 | - |
Purchases of premises, equipment, and computer software | (236,094) | (260,425) |
Proceeds from sale of real property and equipment | - | 250 |
Purchase of bank owned life insurance | (2,000,000) | - |
Net cash from investing activities | (15,475,836) | (171,596) |
Cash flows from financing activities | ||
Net increase (decrease) in | ||
Time deposits | (467,707) | (6,520,844) |
Other deposits | 18,251,009 | 12,850,730 |
Securities sold under agreements to repurchase | 1,234,662 | 535,491 |
Common shares repurchased | (113,543) | - |
Net cash from financing activities | 18,904,421 | 6,865,377 |
Net increase in cash and cash equivalents | 6,203,957 | 9,889,732 |
Cash and cash equivalents at beginning of period | 52,689,223 | 50,531,537 |
Cash and cash equivalents at end of period | $ 58,893,180 | $ 60,421,269 |
The accompanying notes are an integral part of these financial statements. |
- 6 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary | ||
Consolidated Statements of Cash Flows (unaudited) | ||
For the six months ended | ||
June 30, | ||
2012 | 2011 | |
Reconciliation of net income to net cash provided by | ||
operating activities | ||
Net income | $ 2,320,722 | $ 2,166,270 |
Adjustments to reconcile net income to net cash | ||
provided by operating activities | ||
Provision for loan losses | 297,500 | 948,900 |
Loss (gain) on sale of other real estate and repossessed assets | (108) | - |
Loss from other than temporary impairment of investment value | - | 178,325 |
Premium amortization and discount accretion | 61,082 | 128,723 |
Depreciation and amortization | 250,615 | 267,296 |
Loss on disposition of investment securities | 4,026 | - |
Loss (gain) on disposition of fixed assets | 8,557 | (250) |
Decrease (increase) in | ||
Accrued interest receivable | (131,492) | (153,616) |
Cash surrender value of bank owned life insurance | (121,124) | (86,449) |
Other assets | 90,821 | 349,542 |
Increase (decrease) in | ||
Accrued interest payable | (17,307) | (34,129) |
Accrued and deferred income taxes | 114,604 | (460,705) |
Other liabilities | (102,524) | (107,956) |
Net cash from operating activities | $ 2,775,372 | $ 3,195,951 |
Composition of cash and cash equivalents | ||
Cash and due from banks | $ 23,299,860 | $ 19,070,231 |
Federal funds sold | 35,580,082 | 41,299,150 |
Interest-bearing deposits, except for time deposits | 13,238 | 51,888 |
Total cash and cash equivalents | $ 58,893,180 | $ 60,421,269 |
The accompanying notes are an integral part of these financial statements. |
- 7 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited)
1. Basis of Presentation
The accompanying unaudited consolidated financial statements conform with
accounting principles generally accepted in the United States of America and to
the instructions to Form 10-Q. Interim financial statements do not include all
the information and footnotes required for complete financial statements. In the
opinion of management, all adjustments considered necessary for a fair
presentation of financial position and results of operations for these interim
periods have been made. These adjustments are of a normal recurring nature.
Results of operations for the six months ended June 30, 2012 are not necessarily
indicative of the results that may be expected in any other interim period or
for the year ending December 31, 2012. For further information, refer to the
audited consolidated financial statements and related footnotes included in the
Company's Form 10-K for the year ended December 31, 2011.
Consolidation has resulted in the elimination of all significant intercompany accounts and transactions.
Cash Flows
For purposes of reporting cash flows, cash and cash equivalents include cash
on hand, amounts due from banks, federal funds sold, and interest-bearing
deposits except for time deposits. Federal funds are purchased and sold for
one-day periods.
Per share data
Earnings per common share are determined by dividing net income by the
weighted average number of common shares outstanding for the period, as follows:
2012 | 2011 | |
Three months ended June 30 | 2,993,971 | 3,000,508 |
Six months ended June 30 | 2,994,938 | 3,000,508 |
- 8 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited) (continued)
2. Investment Securities
Investment securities are summarized as follows:
Amortized | Unrealized | Unrealized | Fair | |
cost | gains | losses | value | |
June 30, 2012 | ||||
Available for sale | ||||
U.S. Treasury | $ 42,009,625 | $ 1,139,879 | $ 6,615 | $ 43,142,889 |
State and municipal | 402,925 | 4,131 | 3,170 | 403,886 |
Equity | 1,598,817 | 552,888 | 465,726 | 1,685,979 |
$ 44,011,367 | $ 1,696,898 | $ 475,511 | $ 45,232,754 | |
Held to maturity | ||||
U.S. Treasury | $ 52,979,905 | $ 154,744 | $ 7,088 | $ 53,127,561 |
U.S. Government agency | 7,000,000 | 1,400 | 1,700 | 6,999,700 |
State and municipal | 5,918,268 | 11,737 | 1,487 | 5,928,518 |
$ 65,898,173 | $ 167,881 | $ 10,275 | $ 66,055,779 | |
December 31, 2011 | ||||
Available for sale | ||||
U.S. Treasury | $ 46,013,913 | $ 1,149,257 | $ 4,231 | $ 47,158,939 |
State and municipal | 289,515 | 2,890 | - | 292,405 |
Equity | 1,602,843 | 557,360 | 514,672 | 1,645,531 |
$ 47,906,271 | $ 1,709,507 | $ 518,903 | $ 49,096,875 | |
Held to maturity | ||||
U.S. Treasury | $ 44,993,821 | $ 246,352 | $ 5,402 | $ 45,234,771 |
U.S. Government agency | 9,500,004 | 1,556 | 16,310 | 9,485,250 |
State and municipal | 6,130,414 | 18,079 | 2,211 | 6,146,282 |
$ 60,624,239 | $ 265,987 | $ 23,923 | $ 60,866,303 |
- 9 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited) (continued)
2. Investment Securities (Continued)
The table below shows the gross unrealized losses and fair value of securities that are in an unrealized loss position as of June 30, 2012, aggregated by length of time that individual securities have been in a continuous unrealized loss position.
Less than 12 months | 12 months or more | Total | ||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |
value | losses | value | losses | value | losses | |
U.S. Treasury | $ 30,968,800 | $ 13,703 | $ - | $ - | $ 30,968,800 | $ 13,703 |
U. S. Government Agency | 1,998,300 | 1,700 | - | - | 1,998,300 | 1,700 |
State and municipal | 1,381,391 | 4,657 | - | - | 1,381,391 | 4,657 |
Equity securities | 349,214 | 54,786 | 347,057 | 410,940 | 696,271 | 465,726 |
Total | $ 34,697,705 | $ 74,846 | $ 347,057 | $ 410,940 | $ 35,044,762 | $ 485,786 |
The debt securities for which an unrealized loss is recorded are issues
of the Federal Home Loan Bank (a U. S. government agency), and general and
highly rated revenue obligations of states and municipalities. The Company
has the ability and the intent to hold these securities until they are
called or mature at face value. Equity securities for which an unrealized
loss is recorded are issued by local community banks and bank holding
companies. Management believes that these fluctuations in fair value reflect
market conditions, and are not indicative of other-than-temporary impairment
of the investments.
In the second quarter of 2011, the Company recorded expense of $178,325
related to the other than temporary impairment (OTTI) of value of two equity
investments. In the current quarter, one of the two equity investments
ceased business operations and as a result the remaining carrying value of
$4,026 was recorded as a loss. The OTTI related to the failed investment was
$110,994, recorded in the second and third quarters of 2011. OTTI of $78,000
remains, associated with another equity holding.
The amortized cost and estimated fair value of debt securities, by
contractual maturity and the amount of pledged securities, follow. Actual
maturities may differ from contractual maturities because issuers may have
the right to call or prepay obligations with or without call or prepayment
penalties.
June 30, 2012 | December 31, 2011 | ||||
Amortized | Fair | Amortized | Fair | ||
cost | value | cost | value | ||
Available for sale | |||||
Within one year | $ 23,004,906 | $ 23,014,789 | $ 32,099,999 | $ 32,167,588 | |
After one year | |||||
through five years | 17,410,569 | 17,462,386 | 12,206,498 | 12,288,356 | |
After ten years | 1,997,075 | 3,069,600 | 1,996,931 | 2,995,400 | |
$ 42,412,550 | $ 43,546,775 | $ 46,303,428 | $ 47,451,344 | ||
Held to maturity | |||||
Within one year | $ 29,229,182 | $ 29,276,201 | $ 27,304,678 | $ 27,382,951 | |
After one year | |||||
through five years | 36,668,991 | 36,779,578 | 33,319,561 | 33,483,352 | |
$ 65,898,173 | $ 66,055,779 | $ 60,624,239 | $ 60,866,303 | ||
Pledged securities | $ 20,591,268 | $ 20,696,491 | $ 22,739,753 | $ 22,905,072 |
Investments are pledged to secure deposits of federal and local governments. Pledged securities also serve as collateral for securities sold under agreements to repurchase.
- 10 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited) (continued)
3. Loans and Allowance for Loan Losses
Major classifications of loans are as follows:
June 30, 2012 | December 31, 2011 | |
Real estate mortgages | ||
Construction, land development, and land | $ 14,258,481 | $ 13,162,460 |
Residential 1 to 4 family, 1st liens | 82,783,813 | 85,772,367 |
Residential 1 to 4 family, subordinate liens | 1,983,536 | 2,015,355 |
Commercial properties | 121,756,428 | 113,010,943 |
Commercial | 14,308,510 | 12,507,978 |
Consumer | 1,729,588 | 1,737,297 |
Total Loans | 236,820,356 | 228,206,400 |
Allowance for loan losses | 763,308 | 672,261 |
Loans, net | $ 236,057,048 | $ 227,534,139 |
Nonperforming loans are loans past due 90 or more days and still accruing plus nonaccrual loans. Nonperforming assets are comprised of nonperforming loans combined with real estate acquired in foreclosure and held for sale. The following table details the composition of nonperforming assets:
June 30, | December 31, | |
2012 | 2011 | |
Loans 90 days or more past due and still accruing | ||
Real estate mortgages | ||
Construction, land development, and land | $ 233,411 | $ - |
Commercial properties | 684,422 | 684,422 |
Total | 917,833 | 684,422 |
Nonaccruing loans | ||
Real estate mortgages | ||
Construction, land development, and land | 588,954 | 965,708 |
Residential 1 to 4 family, 1st liens | 246,127 | - |
Total current | 835,081 | 965,708 |
Real estate mortgages | ||
Construction, land development, and land | 333,414 | 255,081 |
Residential 1 to 4 family, 1st liens | 614,138 | 1,214,516 |
Commercial properties | 911,967 | 932,966 |
Total past due 30 days or more | 1,859,519 | 2,402,563 |
Total nonaccruing loans | 2,694,600 | 3,368,271 |
Total nonperforming loans | 3,612,433 | 4,052,693 |
Other real estate owned | 1,659,260 | 1,715,138 |
Total nonperforming assets | $ 5,271,693 | $ 5,767,831 |
Interest income not recognized on nonaccruing loans was $91,386 for the six months ended June 30, 2012 and $118,643 for the 12 months ended December 31, 2011.
- 11 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited) (continued)
3. Loans and Allowance for Loan Losses (continued)
The following is a schedule of transactions in the allowance for loan losses by type of loan. The Company did not acquire any loans with deteriorated credit quality during the periods presented.
Real estate mortgages | |||||||
Construction | |||||||
June 30, 2012 | and Land | Residential | Commercial | Commercial | Consumer | Unallocated | Total |
Beginning balance | $ 160,392 | $ 42,064 | $ 193,570 | $ 197,353 | $ 60,487 | $ 18,395 |
$ 672,261 |
Loans charged off | (45,081) | (172,884) | - | (363) | (8,110) | - |
(226,438) |
Recoveries | - | 15,000 | - | 3 | 4,982 | - |
19,985 |
Provision charged to operations | 51,570 | 227,150 | 30,220 | (18,702) | (7,597) | 14,859 |
297,500 |
Ending balance | $ 166,881 | $ 111,330 | $ 223,790 | $ 178,291 | $ 49,762 | $ 33,254 | $ 763,308 |
Individually evaluated for impairment: | |||||||
Balance in allowance | $ - | $ - | $ - | $ - | $ - | $ - | |
Related loan balance | $ 922,369 | $ 860,264 | $ 1,596,388 | $ - | $ - | $ 3,379,021 | |
Collectively evaluated for impairment: | |||||||
Balance in allowance | $ 166,881 | $ 111,330 | $ 223,790 | $ 178,291 | $ 49,762 | $ 33,254 | $ 763,308 |
Related loan balance | $ 13,336,112 | $ 83,907,085 | $ 120,160,040 | $ 14,308,510 | $ 1,729,588 | $ 233,441,335 | |
December 31, 2011 | |||||||
Beginning balance | $ 235,437 | $ 50,602 | $ 356,993 | $ 194,946 | $ 119,228 | $ 25,972 | $ 983,178 |
Loans charged off | (227,197) | (353,238) | (865,683) | (18,492) | (19,650) | - | (1,484,260) |
Recoveries | 39,072 | 300 | - | 410 | 6,261 | - | 46,043 |
Provision charged to operations | 113,080 | 344,400 | 702,260 | 20,489 | (45,352) | (7,577) | 1,127,300 |
Ending balance | $ 160,392 | $ 42,064 | $ 193,570 | $ 197,353 | $ 60,487 | $ 18,395 | $ 672,261 |
Individually evaluated for impairment: | |||||||
Balance in allowance | $ - | $ - | $ - | $ - | $ - | $ - | |
Related loan balance | $ 1,220,789 | $ 1,188,260 | $ 1,617,388 | $ - | $ - | $ 4,026,437 | |
Collectively evaluated for impairment: | |||||||
Balance in allowance | $ 160,392 | $ 42,064 | $ 193,570 | $ 197,353 | $ 60,487 | $ 18,395 | $ 672,261 |
Related loan balance | $ 11,941,671 | $ 86,599,462 | $ 111,393,555 | $ 12,507,978 | $ 1,737,297 | $ 224,179,963 | |
June 30, 2011 | |||||||
Beginning balance | $ 235,437 | $ 50,602 | $ 356,993 | $ 194,946 | $ 119,228 | $ 25,972 | $ 983,178 |
Loans charged off | (11,553) | - | - | (2,946) | (9,105) | - | (23,604) |
Recoveries | 39,072 | 300 | - | 400 | 2,588 | - | 42,360 |
Provision charged to operations | 197,989 | 254,000 | 500,000 | 53,729 | (58,872) | 2,054 | 948,900 |
Ending balance | $ 460,945 | $ 304,902 | $ 856,993 | $ 246,129 | $ 53,839 | $ 28,026 | $ 1,950,834 |
Individually evaluated for impairment: | |||||||
Balance in allowance | $ 193,672 | $ 234,000 | $ 850,000 | $ - | $ - | $ 1,277,672 | |
Related loan balance | $ 1,421,290 | $ 786,510 | $ 2,549,520 | $ - | $ - | $ 4,757,320 | |
Collectively evaluated for impairment: | |||||||
Balance in allowance | $ 267,273 | $ 70,902 | $ 6,993 | $ 246,129 | $ 53,839 | $ 28,026 | $ 673,162 |
Related loan balance | $ 13,217,717 | $ 91,862,588 | $ 115,044,495 | $ 15,118,015 | $ 1,620,628 | $ 236,863,443 |
- 12 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited) (continued)
3. Loans and Allowance for Loan Losses (continued)
The table below shows the relationship of net charged-off loans and the balance in the allowance to gross loans and average loans.
Allowance for Loan Losses | ||||
For six months ended | For the year ended | |||
June 30 | December 31 | |||
2012 | 2011 | 2011 | ||
Net loans charged off (recovered) | $ 206,453 | $ (18,756) | $ 1,438,217 | |
Balance at end of period | $ 763,308 | $ 1,950,834 | $ 672,261 | |
Gross loans outstanding at the end of the period | $ 236,820,356 | $ 241,620,763 | $ 228,206,400 | |
Allowance for loan loses to gross loans | ||||
outstanding at the end of the period | 0.32% | 0.81% | 0.29% | |
Average loans outstanding during the period | $ 232,737,626 | $ 246,535,270 | $ 237,757,026 | |
Annualized net charge-offs as a percentage of | ||||
average loans outstanding during the period | 0.18% | -0.02% | 0.60% |
Loans are considered past due when either principal or interest is not paid by the date on which payment is due. The following table is an analysis of past due loans by days past due and type of loan.
Age Analysis of Past Due Loans | |||||||
90 Days | 90 Days Past | ||||||
30-59 Days | 60-89 Days | Past Due | Total | Total | Due or Greater | ||
June 30, 2012 | Past Due | Past Due | or Greater | Past Due | Current | Loans | and Accruing |
Real Estate | |||||||
Construction, land development, | |||||||
and land | $ 333,415 | $ - | $ 233,411 | $ 566,826 | $ 13,691,655 | $ 14,258,481 | $ 233,411 |
Residential 1 to 4 family, 1st lien | 772,482 | 1,933,473 | 583,324 | 3,289,279 | 79,494,534 | 82,783,813 | - |
Residential 1 to 4 family, subordinate | - | - | - | - | 1,983,536 | 1,983,536 | - |
Commercial properties | - | 519,766 | 1,596,389 | 2,116,155 | 119,640,273 | 121,756,428 | 684,422 |
Commercial | - | - | - | - | 14,308,510 | 14,308,510 | - |
Consumer | - | 19,276 | - | 19,276 | 1,710,312 | 1,729,588 | - |
Total | $ 1,105,897 | $ 2,472,515 | $ 2,413,124 | $ 5,991,536 | $ 230,828,820 | $ 236,820,356 | $ 917,833 |
December 31, 2011 | |||||||
Real Estate | |||||||
Construction, land development, | |||||||
and land | $ - | $ 232,655 | $ 255,081 | $ 487,736 | $ 12,674,724 | $ 13,162,460 | $ - |
Residential 1 to 4 family, 1st lien | 177,908 | 827,281 | 968,570 | 1,973,759 | 83,798,608 | 85,772,367 | - |
Residential 1 to 4 family, subordinate | - | - | - | - | 2,015,355 | 2,015,355 | - |
Commercial properties | 627,117 | 32,953 | 1,617,388 | 2,277,458 | 110,733,485 | 113,010,943 | 684,422 |
Commercial | - | - | - | - | 12,507,978 | 12,507,978 | - |
Consumer | - | 2,302 | - | 2,302 | 1,734,995 | 1,737,297 | - |
Total | $ 805,025 | $ 1,095,191 | $ 2,841,039 | $ 4,741,255 | $ 223,465,145 | $ 228,206,400 | $ 684,422 |
- 13 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited) (continued)
3. Loans and Allowance for Loan Losses (continued)
Loans are considered impaired when management considers it unlikely that collection of principal and interest payments will be made according to contractual terms, including principal and interest payments. A performing loan may be categorized as impaired based on knowledge of circumstances that are deemed relevant to loan collection. Not all impaired loans are past due nor are losses expected for every impaired loan. If a loss is expected, an impaired loan may have specific reserves allocated to it in the allowance for loan losses. A schedule of impaired loans at period ends and their average balances for the year follows:
Unpaid | Average | Interest Income | ||
Principal | Related | Recorded | Recognized | |
June 30, 2012 | Balance | Allowance | Investment | During Impairment |
With no related allowance recorded | ||||
Construction, land development, and land | $ 922,369 | $ - | $ 934,454 | $ - |
Residential 1 to 4 family | 860,264 | - | 921,820 | - |
Commercial properties | 1,596,388 | - | 1,606,888 | 17,620 |
Total | $ 3,379,021 | $ - | $ 3,463,162 | $ 17,620 |
December 31, 2011 | ||||
With no related allowance recorded | ||||
Construction, land development, and land | $ 1,220,789 | $ - | $ 1,322,323 | $ - |
Residential 1 to 4 family | 1,214,516 | - | 1,329,911 | - |
Commercial properties | 1,617,388 | - | 2,072,269 | 44,469 |
Total | $ 4,052,693 | $ - | $ 4,724,503 | $ 44,469 |
- 14 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited) (continued)
3. Loans and Allowance for Loan Losses (continued)
Credit risk is measured based on an internally designed grading scale. The grades correspond to regulatory rating categories of pass, special mention, substandard, and doubtful. Evaluation of grades assigned to individual loans is completed no less than quarterly. Credit quality, as measured by internally assigned grades, is an important component in the calculation of an adequate allowance for loan losses. The following table summarizes loans by credit quality indicator.
June 30, 2012 | December 31, 2011 | |
Real Estate Credit Risk Profile by Internally Assigned Grade | ||
Construction, land development, and land | ||
Pass | $ 13,336,112 | $ 11,941,671 |
Doubtful | ||
Less than 90 days past due | 588,954 | - |
Nonperforming: 90 days or more past due and/or non-accruing | 333,415 | 1,220,789 |
Total | $ 14,258,481 | $ 13,162,460 |
Residential 1 to 4 family | ||
Pass | $ 81,213,154 | $ 83,934,669 |
Substandard | 2,693,931 | 2,638,537 |
Doubtful | ||
Less than 90 days past due | 246,126 | - |
Nonperforming: 90 days or more past due and/or non-accruing | 614,138 | 1,214,516 |
Total | $ 84,767,349 | $ 87,787,722 |
Commercial properties | ||
Pass | $ 114,853,706 | $ 106,062,119 |
Substandard | 5,306,334 | 5,331,436 |
Doubtful | ||
Nonperforming: 90 days or more past due and/or non-accruing | 1,596,388 | 1,617,388 |
Total | $ 121,756,428 | $ 113,010,943 |
Commercial Credit Risk Profile by Internally Assigned Grade | ||
Pass | $ 14,299,274 | $ 12,507,978 |
Special Mention | 9,236 | - |
Total | $ 14,308,510 | $ 12,507,978 |
Consumer Credit Risk Profile by Internally Assigned Grade | ||
Pass | $ 1,718,076 | $ 1,737,297 |
Special Mention | 11,512 | - |
Total | $ 1,729,588 | $ 1,737,297 |
- 15 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited) (continued)
3. Loans and Allowance for Loan Losses (continued)
The modification or "restructuring" of terms on a loan is considered a "troubled debt" restructuring if it is done to accommodate a borrower who is experiencing financial difficulties. The lender may forgive principal, lower the interest rate or payment amount, or may modify the payment due dates or maturity date of a loan for a troubled borrower.
At the time of restructuring, the Company may reduce the outstanding principal balance of a loan by recording a loss through the allowance for loan losses. There were no losses recorded as part of a restructure in the six months ended June 30, 2012 or the year ended December 31, 2011. Some troubled debt restructurings have resulted in losses due to payment default or principal reductions recorded as losses through the allowance for loan losses subsequent to restructuring. Other restructured loans have been collected with no loss of principal or have been returned to their original contractual terms. During the six months ended June 30, 2012 there were no restructures that defaulted within 12 months of the restructuring date
The following table details information about troubled debt restructurings during the periods presented.
At the time of restructuring | Within 12 months of restructuring | |||||
Number of | Balance prior to | Balance after | Number of | Defaults on | Other principal | |
June 30, 2012 | contracts | restructuring | restructuring | defaults | restructures | reductions |
Real Estate | ||||||
Residential 1-4 family, 1st liens | 1 | $ 337,727 | $ 337,727 | - | $ - | $ - |
Commercial properties | 1 | 604,997 | 604,997 | - | - | - |
Total | 2 | $ 942,724 | $ 942,724 | - | $ - | $ - |
December 31, 2011 | ||||||
Real Estate | ||||||
Residential 1-4 family, 1st liens | 5 | $ 1,851,393 | $ 1,851,393 | - | $ - | $ - |
Commercial properties | 1 | 517,998 | 517,998 | - | - | - |
Total | 6 | $ 2,369,391 | $ 2,369,391 | - | $ - | $ - |
Troubled debt restructurings with outstanding principal balances as of June 30, 2012 were as follows:
Paying as agreed | Past due 30 days or | |||||
Total | under modified terms | more or non-accruing | ||||
Number of | Current | Number of | Current | Number of | Current | |
contracts | Balance | contracts | Balance | contracts | Balance | |
Real Estate | ||||||
Construction, land development, and land | 1 | $ 333,415 | - | $ - | 1 | $ 333,415 |
Residential 1 to 4 family | 14 | 3,107,597 | 11 | 1,629,106 | 3 | 1,478,491 |
Commercial properties | 9 | 6,218,300 | 7 | 4,786,567 | 2 | 1,431,733 |
Total | 24 | $ 9,659,312 | 18 | $ 6,415,673 | 6 | $ 3,243,639 |
- 16 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited) (continued)
4. Loan commitments
Loan commitments are agreements to lend to customers as long as there is no violation of any conditions of the contracts. Outstanding loan commitments and letters of credit consist of:
June 30, 2012 | December 31, 2011 | |
Loan commitments and lines of credit | ||
Construction and land development | $ 2,010,250 | $ 1,999,670 |
Other | 22,048,911 | 22,346,026 |
$ 24,059,161 | $ 24,345,696 | |
Standby letters of credit | $ 1,456,162 | $ 1,486,677 |
5. Assets Measured at Fair Value
The Company values investment securities classified as available for sale on a recurring basis. The fair value hierarchy established in the Financial Accounting Standards Board accounting standards codification topic titled Fair Value Measurements defines three input levels for fair value measurement. Level 1 is based on quoted market prices in active markets for identical assets. Level 2 is based on significant observable inputs other than those in Level 1. Level 3 is based on significant unobservable inputs. The Company values US Treasury securities, government agency securities, and an equity investment in an actively traded public utility under Level 1. Municipal debt securities and equity investments in community banks are valued under Level 2. The Company has no assets measured at fair value on a recurring basis that are valued under Level 3 criteria. At June 30, 2012, values for available for sale investment securities measured at fair value on a recurring basis were established as follows:
Total | Level 1 Inputs | Level 2 Inputs | |
Measured on a recurring basis | |||
U.S. Treasury | $ 43,142,889 | $ 43,142,889 | $ - |
State and municipal | 403,886 | - | 403,886 |
Equity | 1,685,979 | 422,224 | 1,263,755 |
Total assets measured on a recurring basis | $ 45,232,754 | $ 43,565,113 | $ 1,667,641 |
The Company values impaired loans and other real estate acquired through foreclosure at fair value on a non-recurring basis under Level 2. The Company has no assets measured at fair value on a non-recurring basis that are valued under Level 1 or Level 3 criteria. At June 30, 2012, values for impaired loans and other real estate owned measured at fair value on a non-recurring basis were established as follows:
Total | Level 1 Inputs | Level 2 Inputs | |
Measured on a non-recurring basis | |||
Impaired loans | $ 3,379,021 | $ - | $ 3,379,021 |
Other real estate owned | 1,659,260 | - | 1,659,260 |
Total assets measured on a non-recurring basis | $ 5,038,281 | $ - | $ 5,038,281 |
The fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis, and the valuation methods used in estimating the fair value of financial instruments is disclosed in the Company’s Annual Report on Form 10-K. It is not practicable to report quarterly the fair value of financial assets and liabilities measured on a non-recurring basis.
- 17 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited) (continued)
6. New accounting standards
The following accounting pronouncements have been approved by the Financial Accounting Standards Board but had not become effective and adopted by the Company as of June 30, 2012. These pronouncements would apply to the Company, upon the effective dates noted, if the Company or the Bank entered into an applicable activity.
ASU No. 2011-11, "Balance Sheet (Topic 210) - Disclosures about Offsetting Assets and Liabilities," amends Balance Sheet (Topic 210), to require an entity to disclose both gross and net information about both financial instruments and transactions eligible for offset in the statement of financial position and instruments and transactions subject to an agreement similar to a master netting arrangement. The financial instruments and transactions would include derivatives, sale and repurchase agreements and reverse sale and repurchase agreements, and securities borrowing and lending arrangements. ASU 2011-11 is effective for annual and interim periods beginning on January 1, 2013, and is not expected to have a significant impact on the Company’s financial statements.
ASU No. 2011-05, "Comprehensive Income (Topic 220) - Presentation of Comprehensive Income." ASU 2011-05 amends Topic 220, "Comprehensive Income," to eliminate the option to present components of other comprehensive income as part of the statement of changes in stockholders’ equity, among other amendments. An entity has the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. Additionally, ASU 2011-05 requires entities to present on the face of the financial statements reclassification adjustments for items that are reclassified from other comprehensive income to net income in the statement(s) where the components of net income and the components of other comprehensive income are presented. ASU 2011-05 is effective for annual and interim periods beginning after December 15, 2011; however, certain provisions related to the presentation of reclassification adjustments have been deferred by ASU 2011-12 "Comprehensive Income (Topic 220) - Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05," as further discussed below. ASU 2011-05 was adopted early by the Company and applied to the financial statements for the period ended December 31, 2011. The Company’s financial statements include a single continuous statement of comprehensive income that includes the components of net income and the components of other comprehensive income.
ASU No. 2011-12 "Comprehensive Income (Topic 220) - Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in ASU No. 2011-05." ASU 2011-12 defers changes in ASU No. 2011-05 that relate to the presentation of reclassification adjustments to allow the FASB time to further deliberate whether to require presentation on the face of the financial statements the effects of reclassifications out of accumulated other comprehensive income on the components of net income and other comprehensive income. ASU 2011-12 allows entities to continue to report reclassifications out of accumulated other comprehensive income consistent with the presentation requirements in effect before ASU No. 2011-05. All other requirements in ASU No. 2011-05 are not affected by ASU No. 2011-12.
The accounting policies adopted by management are consistent with accounting principles generally accepted in the United States of America and are consistent with those followed by peer Banks.
- 18 -
Calvin B. Taylor Bankshares, Inc. and Subsidiary
Part I. Financial Information
Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations
This Report contains statements which constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and the Securities Exchange Act of 1934. These statements appear in a number of places in this Report and include all statements regarding the intent, belief or current expectations of the Company, its directors, or its officers with respect to, among other things: (i) the Company's financing plans; (ii) trends affecting the Company's financial condition or results of operations; (iii) the Company's growth strategy and operating strategy; and (iv) the declaration and payment of dividends. Investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those projected in the forward-looking statements as a result of various factors discussed herein and those factors discussed in detail in the Company's filings with the Securities and Exchange Commission.
The following discussion of the financial condition and results of operations of the Registrant (the Company) should be read in conjunction with the Company's financial statements and related notes and other statistical information included elsewhere herein.
General
Calvin B. Taylor Bankshares, Inc. (Company) was incorporated as a Maryland
corporation on October 31, 1995. The Company owns all of the stock of Calvin B.
Taylor Banking Company (Bank), a commercial bank that was established in 1890
and incorporated under the laws of the State of Maryland on December 17, 1907.
The Bank operates nine banking offices in Worcester County, Maryland and one
banking office in Ocean View, Delaware. The Bank's administrative office is
located in Berlin, Maryland. The Bank is engaged in a general commercial and
retail banking business serving individuals, businesses, and governmental units
in Worcester County, Maryland, Ocean View, Delaware, and neighboring counties.
The Company currently engages in no business other than owning and managing the Bank. The Bank employed 93 full time equivalent employees as of June 30, 2012. The Bank hires seasonal employees during the summer. The Company has no employees other than those hired by the Bank.
Use of estimates
The preparation of financial statements in conformity with accounting
principles generally accepted in the United State of America requires management
to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements. These estimates and assumptions may affect the
reported amounts of revenues and expenses during the reporting period. Actual
results could differ from these estimates.
Critical Accounting Policies
The Company’s financial condition and results of operations are sensitive to
accounting measurements and estimates of inherently uncertain matters. When
applying accounting policies in areas that are subjective in nature, management
uses its best judgment to arrive at the carrying value of certain assets. One of
the most critical accounting policies applied is related to the valuation of the
loan portfolio.
The allowance for loan losses (ALLL) represents management’s best estimate of
inherent probable losses in the loan portfolio as of the balance sheet date. It
is one of the most difficult and subjective judgments. The adequacy of the
allowance for loan losses is evaluated no less than quarterly. The determination
of the balance of the allowance for loan losses is based on management’s
judgments about the credit quality of the loan portfolio as of the review date.
It should be sufficient to absorb losses in the loan portfolio as determined by
management’s consideration of factors including an analysis of historical
losses, specific reserves for non-performing or past due loans, delinquency
trends, portfolio composition (including segment growth or shifting of balances
between segments, products and processes, and concentrations of credit, both
regional and by relationship), lending staff experience and changes, critical
documentation and policy exceptions, risk rating analysis, interest rates and
the competitive environment, economic conditions in the Bank’s service area, and
results of independent reviews, including audits and regulatory examinations.
- 19 -
Financial Condition
Total assets of the Company increased $21.2 million (5.09%) from December 31,
2011 to June 30, 2012. Combined deposits and customer repurchase agreements
increased $19.0 million (5.59%) during the same period. Much of the deposit and
asset growth from the previous year-end to the end of the second quarter stems
from seasonal activity, which is further discussed in the section titled
Liquidity.
Average assets and average deposits increased $15.7 million (3.90%) and $13.4
million (4.11%), respectively, from second quarter 2011 to second quarter 2012.
Management believes the year-to-year growth in deposits results, to some extent,
from continuing economic uncertainty due to the slow recovery following the
recession of 2008-2009. Depositors often seek the safety of conservatively run,
well capitalized community banks when the financial markets are perceived to be
unstable. Increased deposits may also indicate economic recovery within the
Bank’s resort service area; however, depositors are not spending or investing
the funds as they remain uncertain about continued recovery. This is also
evident in the lack of demand for loans and is consistent with trends in the
banking industry. Increased deposit insurance limits also give customers a
greater sense of security in bank deposits.
Loan Portfolio
During the first half of 2012, the Bank’s gross loan portfolio has grown $8.6
million (3.77%). It is typical for the Bank to experience growth in both
deposits and loans by the end of the second quarter. By late June, many seasonal
merchants in the resort area have drawn on their working capital lines of credit
and, if the tourist season is successful, they are experiencing increased sales
and thus deposits. Growth of the loan portfolio was primarily driven by an $8.7
million (7.74%) increase in commercial real estate loans due mainly from
refinances. Residential mortgages decreased by $3.0 million (3.48%) which was
offset by increases in construction and development loans and non-real estate
commercial loans. Increased deposit balances were more than sufficient to cover
growth in the loan portfolio. Because loans earn higher average rates than the
Bank’s cost of funds, this use of available funds has a positive effect on
earnings. There is no adverse impact on the Company’s ability to meet liquidity
demands resulting from increases in the loan portfolio.
The Company makes loans to customers located primarily in the Delmarva
region. Although the loan portfolio is diversified, its performance will be
influenced by the economy of the region. While the Bank has experienced loan
growth in the first half of 2012, the overall demand for loans remains
suppressed due to the slow recovery of the national, regional, and local
economies.
Loan Quality and the Allowance for Loan Losses
The allowance for loan losses (ALLL) represents an amount which management
believes to be adequate to absorb identified and inherent losses in the loan
portfolio as of the balance sheet date. Valuation of the allowance is completed
no less than quarterly. The determination of the allowance is inherently
subjective as it relies on estimates of potential loss related to specific
loans, the effects of portfolio trends, and other internal and external factors.
The ALLL consists of (i) formula-based reserves comprised of potential losses
in the balance of the loan portfolio segmented into homogeneous pools, (ii)
specific reserves comprised of potential losses on loans that management has
identified as impaired and (iii) unallocated reserves. Unallocated reserves are
not associated with a specific portfolio segment or a specific loan, but may be
appropriate if properly supported and in accordance with GAAP.
The Company evaluates loan portfolio risk for the purpose of establishing an
adequate allowance for loan losses. In determining an adequate level for the
formula-based portion of the ALLL, management considers historical loss
experience for major types of loans. Homogenous categories of loans are
evaluated based on loss experience in the most recent five years, applied to the
current portfolio. This formulation gives weight to portfolio size and loss
experience for categories of real-estate secured loans, other loans to
commercial borrowers, and other consumer loans. However, historical data may not
be an accurate predictor of loss potential in the current loan portfolio.
Management also evaluates trends in delinquencies, the composition of the
portfolio, concentrations of credit, and changes in lending products, processes,
or staffing. Management further considers external factors such as the interest
rate environment, competition, current local and national economic trends, and
the results of recent independent reviews by auditors and banking regulators.
The protracted slow-down in the real-estate market has affected both the price
and time to market of residential and commercial properties. Management closely
monitors such trends and the potential effect on the Company. Since the
beginning of the current adverse economic conditions in late 2007, the Company
has experienced historically high loan losses and provisions for loan losses.
Management expects this trend to continue in 2012.
- 20 -
Management employs a risk rating system which gives weight to collateral
status (secured vs. unsecured), and to the absence or improper execution of
critical contract or collateral documents. Unsecured loans and those loans with
critical documentation exceptions, as defined by management, are considered to
have greater loss exposure. Management incorporates these factors in the
formula-based portion of the ALLL. Additionally, consideration is given to those
segments of the loan portfolio which management deems to pose the greatest
likelihood of loss. A schedule of loans by credit quality indicator (risk
rating) can be found in Note 3.
Management believes that in a general economic downturn, such as the region
has experienced since late 2007, the Bank has an increased likelihood of loss in
unsecured loans - commercial and consumer, and in secured consumer loans.
Reserves for these segments of the portfolio are included in the formula-based
portion of the ALLL. As of June 30, 2012, management reserved 135 bp against all
unsecured loans, and consumer loans secured by other than real estate. The
reserve has been increased 10 bp since June 30, 2011 due to the continued
uncertainty of regional, national, and global economic recovery. Additionally,
management reserved 10% against overdrawn checking accounts which are a distinct
high risk category of unsecured loans.
Borrowers whose cash flow is impaired as a result of prevailing economic
conditions have also experienced depressed real estate values. Management
recognizes that the combination of these circumstances – reduced revenue and
depressed collateral values, may increase the likelihood of loss in the Bank’s
real estate secured loan portfolio. Management closely monitors conditions that
might indicate deterioration of collateral value on significant loans and, when
possible, obtains additional collateral as required to limit the Bank’s loss
exposure. The Bank foreclosed on mortgages during 2009, 2010, and 2011 and
expects additional foreclosures in 2012. Foreclosures may result in loan losses,
costs to hold real estate acquired in foreclosure, and losses on the sale of
real estate acquired in foreclosure. While management is unable to predict the
financial consequences of future foreclosure activity, provision for loss on
likely loan foreclosures is considered in specific reserves in the ALLL.
Historically, the absence or improper execution of a document has not
resulted in a loss to the Bank, however, management recognizes that the Bank’s
loss exposure is increased until a critical contract or collateral documentation
exception is cured. At June 30, 2012, management reserved 10 bp against the
outstanding balances of loans identified as having critical documentation
exceptions.
The provision for loan losses is a decrease or increase to earnings in the
current period to bring the allowance to a level established by application of
management’s allowance methodology. The allowance is also increased by
recoveries of amounts previously charged-off and decreased when loans are
charged-off as losses, which occurs when they are deemed to be uncollectible. A
provision for loan losses of $105,000 was recorded in the 2nd quarter
of 2012 which resulted in $297,500 recorded year-to-date. This compares to a
provision for loan losses of $803,500 in the 2nd quarter of 2011
which resulted in $948,900 recorded for the six months ended June 30, 2011. The
provision of $105,000 recorded this quarter is mainly associated with a
charge-off on a collateral dependent real estate loan. As the recession
continues and borrowers’ suffer personal and professional financial hardship,
the likelihood of loss on previously performing loans remains high. As
Management identifies loans with heightened loss potential, a provision for
those losses is recorded.
Management considers the June 30, 2012 allowance appropriate and adequate to
absorb identified and inherent losses in the loan portfolio. However, there can
be no assurance that charge-offs in future periods will not exceed the allowance
for loan losses or that additional increases in the loan loss allowance will not
be required. As of June 30, 2012, management has not identified any loans which
are anticipated to be wholly charged-off within the next 12 months.
- 21 -
The Bank experienced net charge-offs (recoveries) of $114,558 and ($27,042)
in the 2nd quarters of 2012 and 2011, respectively, and year-to-date
net charge-offs (recoveries) of 206,453 and ($18,756) in 2012 and 2011,
respectively. The higher net charge-offs in 2012 are the result of short sales
during the 1st quarter and a charge-off on a collateral dependent
loan in the 2nd quarter. Management expects loan losses to continue
throughout the remainder of 2012. Refer to Note 3 for a schedule of transactions
in the allowance for loan losses.
The accrual of interest on a loan is discontinued when principal or interest
is ninety days past due or when the loan is determined to be impaired, unless
collateral is sufficient to discharge the debt in full and the loan is in
process of collection. When a loan is placed in nonaccruing status, any interest
previously accrued but unpaid, is reversed from interest income. Interest
payments received on nonaccrual loans may be recorded as cash basis income, or
as a reduction of principal, depending on management’s judgment on a loan by
loan basis. All nonaccrual loan payments received in 2012 were recorded as
reductions of principal. Accrual of interest may be restored when all principal
and interest are current and management believes that future payments will be
received in accordance with the loan agreement.
Nonperforming loans are loans past due 90 or more days and still accruing
plus nonaccrual loans. Nonperforming assets are comprised of nonperforming loans
combined with real estate acquired in foreclosure and held for sale.
Nonperforming assets decreased $496,138 (8.60%) from December 31, 2011 to June
30, 2012, primarily as a result of decreases in nonaccrual loans from short
sales and charge-offs during the same period. Refer to Note 3 for additional
information about nonperforming assets.
Loans are considered impaired when management considers it unlikely that
collection of principal and interest payments will be made according to
contractual terms. A performing loan may be categorized as impaired based on
knowledge of circumstances that are deemed relevant to loan collection,
including deterioration of the borrower’s financial condition or devaluation of
collateral. Not all impaired loans are past due nor are losses expected for
every impaired loan.
Impaired loans may have specific reserves, or valuation allowances, allocated
to them in the ALLL. Estimates of loss reserves on impaired loans may be
determined based on any of the three following measurement methods which conform
to authoritative accounting guidance: (1) the present value of future cash
flows, (2) the fair value of collateral, if repayment of the loan is expected to
be provided by the sale of the underlying collateral (i.e. collateral
dependent), or (3) the loan’s observable fair value. The Bank selects and
applies, on a loan-by-loan basis, the appropriate valuation method. Upon
identification of a loss on a collateral dependent loan, the loss amount is
recorded as a charge-off consistent with regulatory guidance. During the 2nd
quarter of 2012, a charge-off of $105,000 was recorded related to a collateral
dependent real estate loan. Loans determined to be impaired, but for which no
specific valuation allowance is made because management believes the loan is
secured with adequate collateral or the Bank will not take a loss on such loan,
are grouped with other homogeneous loans for evaluation under formula-based
criteria described previously. Impaired loans including nonaccruing loans
decreased $673,672 (16.62%) from $4,052,693 at December 31, 2011 to $3,379,021
and at June 30, 2012, primarily as the result of short sales and charge-offs
noted previously. Refer to Note 3 for additional information about impaired
loans.
- 22 -
Liquidity
Liquidity represents the ability to provide steady sources of funds for loan
commitments and investment activities, as well as to provide sufficient funds to
cover deposit withdrawals and payment of debt and operating obligations. These
funds can be obtained by converting assets to cash or by attracting new
deposits. The Company’s major sources of liquidity are loan repayments,
maturities of short-term investments including federal funds sold, and increases
in core deposits. Funds from seasonal deposits are generally invested in
short-term U.S. Treasury Bills and overnight federal funds.
Due to its location in a seasonal resort area, the Bank typically experiences
a decline in deposits, federal funds sold and investment securities throughout
the 1st quarter of the year when business customers are using their
deposits to meet cash flow needs. This trend is not evident in 2012 as deposits
levels at the end of the 1st quarter were comparable with deposits as
of December 31, 2011. Refer to the Financial Condition section above for further
discussion of deposit activity. Beginning late in the second quarter and
throughout the third quarter, additional sources of liquidity become more
readily available as business borrowers start repaying loans, and the Bank
receives deposits from seasonal business customers, summer residents and
tourists. Consistent with historical 2nd quarter trends, deposits
have increased by $17.1 million (5.09%) since March 31, 2012.
Average liquid assets (cash and amounts due from banks, interest-bearing
deposits in other banks, federal funds sold, and investment securities) compared
to average deposits and retail repurchase agreements were 49.00% for the 2nd
quarter of 2012 compared to 43.84% for the same quarter of 2011. The increased
liquidity during this period is the result of a decrease in the loan portfolio
and the redeployment of those funds into liquid assets. No significant changes
in liquidity have occurred since the prior quarter.
The Company has available lines of credit, including overnight federal funds
and reverse repurchase agreements, totaling $28,000,000 as of June 30, 2012.
Average net loans to average deposits were 69.30% versus 75.47% as of June
30, 2012 and 2011, respectively. Average net loans decreased by 4.40% while
average deposits grew by 4.11%. Reductions in the loan portfolio result from low
demand and refinances attributable to record low interest rates. Reductions in
the loan portfolio result in increased investment in debt securities or federal
funds sold. These investment vehicles are less profitable than loans. The
Company will not lower its credit underwriting standards to bolster loan volume.
Average deposit balance increases occurred in non-interest and interest-bearing
accounts, except average time deposits which decreased 6.18%. Management
believes this trend indicates that depositors are migrating to more liquid types
of accounts in order to be able to invest at higher rates should they become
available. The continued increase in overall deposits indicates that there are
signs of economic recovery within the Bank’s resort service, however, depositors
are not spending or investing the funds as they remain uncertain about continued
recovery. Neither changes in deposit portfolio composition nor the decrease in
outstanding loan balances has a negative impact on the Company’s ability to meet
liquidity demands.
- 23 -
Interest Rate Sensitivity
The primary objective of asset/liability management is to
ensure the steady growth of the Company's primary source of earnings, net
interest income. Net interest income can fluctuate with significant interest
rate movements. To lessen the impact of these margin swings, the balance sheet
should be structured so that repricing opportunities exist for both assets and
liabilities in roughly equivalent amounts at approximately the same time
intervals. Imbalances in these repricing opportunities at any point in time
constitute interest rate sensitivity.
Interest rate sensitivity refers to the responsiveness of
interest-bearing assets and liabilities to changes in market interest rates. The
rate-sensitive position, or gap, is the difference in the volume of
rate-sensitive assets and liabilities at a given time interval. The general
objective of gap management is to actively manage rate-sensitive assets and
liabilities to reduce the impact of interest rate fluctuations on the net
interest margin. Management generally attempts to maintain a balance between
rate-sensitive assets and liabilities as the exposure period is lengthened to
minimize the overall interest rate risk to the Company.
Interest rate sensitivity may be controlled on either side of
the balance sheet. On the asset side, management exercises some control over
maturities. Also, loans are written to provide repricing opportunities on fixed
rate notes. The Company's investment portfolio, including federal funds sold,
provides the most flexible and fastest control over rate sensitivity since it
can generally be restructured more quickly than the loan portfolio.
On the liability side, deposit products are structured to
offer incentives to attain the desired maturity distributions and repricing
opportunities. Competitive factors sometimes make control over deposits more
difficult and, therefore, less effective as an interest rate sensitivity
management tool.
The asset mix of the balance sheet is continually evaluated
in terms of several variables: yield, credit quality, appropriate funding
sources, and liquidity. Management of the liability mix of the balance sheet
focuses on deposit product pricing and offerings.
As of June 30, 2012, the Company was cumulatively asset-sensitive for all
time horizons. For asset-sensitive institutions, if interest rates should
decrease, the net interest margins should decline. Since all interest rates and
yields do not adjust at the same velocity, the gap is only a general indicator
of rate sensitivity.
Results of Operations
Net income for the quarter ended June 30, 2012, was $1,264,041
($0.42 per share), compared to $915,062 ($0.30 per share) for the second quarter
of 2011, resulting in an increase of $348,979 or 38.14%. Year to date net income
has increased $154,452 ($0.05 per share) from $2,166,270 ($0.72 per share) in
2011 to $2,320,722 ($0.77 per share) in 2012. The key components of net income
are discussed in the following paragraphs.
In the second quarter of 2012 compared to 2011, net interest income decreased
$250,211 (6.46%). Net interest income decreased $485,784 (6.35%) in the first
six months of 2012 compared to the same period in 2011. Average interest-bearing
assets and liabilities have increased compared to the 2nd quarter of
2011; however these volume increases have been more than offset by lower rates,
resulting in reductions in both interest revenue and expense.
The tax-equivalent quarterly yield on interest-earning assets decreased by 55
bps from 4.67% for the 2nd quarter 2011 to 4.12% in the same period
in 2012. The quarterly tax-equivalent yield on interest-bearing liabilities
decreased 20 bps from 0.58% in 2011 to 0.38% in the same period in 2012. In
combination, these shifts contribute to a decrease in net interest margin
compared to interest-earning assets of 41 bps.
The Company’s net interest income is one of the most important factors in
evaluating its financial performance. Management uses interest rate sensitivity
analysis to determine the effect of rate changes. Net interest income is
projected over a one-year period to determine the effect of an increase or
decrease in the prime rate of 100 basis points. If prime were to decrease one
hundred basis points, and all assets and liabilities maturing or repricing
within that period were fully adjusted for the rate change, the Company would
experience a decrease of approximately 5.2% in net interest income. Conversely,
if prime were to increase one hundred basis points, and all assets and
liabilities maturing or repricing within that period were fully adjusted for the
rate change, the Company would experience an increase in net interest income of
the same percentage. The sensitivity analysis does not consider the likelihood
of these rate changes nor whether management’s reaction to this rate change
would be to reprice its loans or deposits or both.
- 24 -
The following table presents information including average balances of interest-earning assets and interest-bearing liabilities, the amount of related interest income and interest expense, and the resulting yields by category of interest-earning asset and interest-bearing liability. In this table, dividends and interest on tax-exempt securities and loans are reported on a fully taxable equivalent basis, which is a non-GAAP measure as defined in SEC Regulation G and Item 10 of SEC Regulation S-K. Management believes that these measures provide better yield comparability as a tool for managing net interest income.
Average Balances, Interest, and Yields | ||||||
For the quarter ended | For the quarter ended | |||||
June 30, 2012 | June 30, 2011 | |||||
Average | Average | |||||
balance | Interest | Yield | balance | Interest | Yield | |
Assets | ||||||
Federal funds sold | $ 31,749,315 | $ 9,689 | 0.12% | $ 29,902,034 | $ 9,980 | 0.13% |
Interest-bearing deposits | 11,292,739 | 13,239 | 0.47% | 9,671,070 | 14,589 | 0.61% |
Investment securities | 106,388,646 | 215,861 | 0.82% | 87,883,740 | 325,299 | 1.48% |
Loans, net of allowance | 234,295,102 | 3,690,774 | 6.34% | 245,073,007 | 3,986,438 | 6.52% |
Total interest-earning assets | 383,725,802 | 3,929,563 | 4.12% | 372,529,851 | 4,336,306 | 4.67% |
Noninterest-bearing cash | 18,645,311 | 16,746,991 | ||||
Other assets | 17,646,715 | 14,992,871 | ||||
Total assets | $ 420,017,828 | $ 404,269,713 | ||||
Liabilities and Stockholders' Equity | ||||||
Interest-bearing deposits | ||||||
NOW | $ 61,978,185 | 27,977 | 0.18% | $ 61,895,896 | 48,473 | 0.31% |
Money market | 51,704,383 | 36,704 | 0.29% | 44,549,087 | 53,840 | 0.48% |
Savings | 52,902,467 | 26,134 | 0.20% | 48,771,823 | 36,298 | 0.30% |
Other time | 88,439,830 | 149,024 | 0.68% | 94,260,680 | 224,919 | 0.96% |
Total interest-bearing deposits | 255,024,865 | 239,839 | 0.38% | 249,477,486 | 363,530 | 0.58% |
Securities sold under agreements to repurchase & federal funds purchased | 4,910,434 | 3,054 | 0.25% | 4,179,561 | 5,160 | 0.50% |
Borrowed funds | - | - | - | - | ||
Total interest-bearing liabilities | 259,935,299 | 242,893 | 0.38% | 253,657,047 | 368,690 | 0.58% |
Noninterest-bearing deposits | 83,072,469 | 75,266,507 | ||||
343,007,768 | 242,893 | 0.28% | 328,923,554 | 368,690 | 0.45% | |
Other liabilities | 148,774 | 104,202 | ||||
Stockholders' equity | 76,861,286 | 75,241,957 | ||||
Total liabilities and | ||||||
stockholders' equity | $ 420,017,828 | $ 404,269,713 | ||||
Net interest spread | 3.74% | 4.09% | ||||
Net interest income | $ 3,686,670 | $ 3,967,616 | ||||
Net margin on interest-earning assets | 3.86% | 4.27% | ||||
Tax equivalent adjustment in: | ||||||
Investment income | $ 20,469 | $ 53,736 | ||||
Loan income | $ 42,470 | $ 39,938 |
- 25 -
Provisions for loan losses of $105,000 and $803,500 were recorded during the
second quarter of 2012 and 2011, respectively. For the 2012 and 2011 years to
date, provisions for loan losses were $297,500 and $948,900, respectively. Net
loans charged-off (recovered) were $206,453 and ($18,756) during the first half
of 2012 and 2011, respectively. The quarterly and year-to-date provisions for
loan losses in 2012 are significantly less than the prior year amounts during
these periods due to specific reserves recorded on several impaired loans during
the first half of 2011. The increase in year-to-date loan losses from 2011 to
2012 is a result of short sales and a charge-off on a collateral dependent loan
during the 1st half of 2012. Management expects additional losses to
occur during 2012, and those losses may be significant. Provisions for
anticipated losses are included in the ALLL. Refer to the Loan Quality and the
Allowance for Loan Losses section above for a discussion of the provision for
loan losses.
Noninterest revenue for the second quarter of 2012 is $181,936 (52.20%)
higher than the comparable period last year. Noninterest revenue for the
year-to-date is $203,840 (25.56%) higher than last year. The positive variances
in both the quarterly and the year-to-date periods result from the recording of
a $178,325 other than temporary impairment (OTTI) loss on equity investments in
the 2nd quarter of 2011. The remaining increase over the prior year
is attributable to the incremental income from an additional investment made in
bank owned life insurance in the 1st quarter of 2012.
Noninterest expense for the 2nd quarter of 2012 is $47,796
(2.35%), higher than last year and primarily attributable to increases in
employee benefits, in particular the cost of group insurance. Noninterest
expense year-to-date is up $105,254 (2.54%), which is also driven by increases
in other operating expenses such as consulting fees and advertising.
Income taxes for the six months ended June 30, 2012 are $109,750 (9.21%)
higher than the same period last year with pre-tax income increasing by $264,
202 (7.87%). The increase in income taxes for the six months ended June 30, 2012
is proportionate to the increase in income before income taxes. The Company’s
effective tax rate of 35.92% for the six months ended June 30, 2012 is
consistent with the rate through June 30, 2011 of 35.48%. At this time, there
are no changes in the operations of the Company or tax laws applicable to the
Company that would have a significant impact on the effective income tax rate.
Plans of Operation
The Bank offers a full range of deposit services including checking, NOW,
Money Market, and savings accounts, and time deposits including certificates of
deposit. The transaction, savings, and certificate of deposit accounts are
tailored to the Bank’s principal market areas at rates competitive to those
offered in the area by other community banks. The Bank also offers Individual
Retirement Accounts (IRA), Health Savings Accounts, and Education Savings
Accounts. All deposits are insured by the Federal Deposit Insurance Corporation
(FDIC) up to the maximum amount allowed by law. The Bank solicits these accounts
from individuals, businesses, associations and organizations, and governmental
authorities. The Bank offers individual customers up to $50 million in FDIC
insured deposits through the Certificate of Deposit Account Registry Services®
network (CDARS).
The Bank also offers a full range of short to medium-term commercial and
personal loans. Commercial loans include both secured and unsecured loans for
working capital (including inventory and receivables), business expansion
(including acquisition of real estate and improvements), and purchase of
equipment and machinery. Consumer loans include secured and unsecured loans for
financing automobiles, home improvements, education, and personal investments.
The Bank originates commercial and residential mortgage loans and real estate
construction, acquisition and development loans. These lending activities are
subject to a variety of lending limits imposed by state and federal law. The
Bank lends to directors and officers of the Company and the Bank under terms
comparable to those offered to other borrowers entering into similar loan
transactions. The Board of Directors approves all loans to officers and
directors and reviews these loans every six months.
Other bank services include cash management services, 24-hour ATMs, debit
cards, safe deposit boxes, direct deposit of payroll and social security funds,
and automatic drafts for various accounts. The Bank offers bank-by-phone and
Internet banking services, including electronic bill-payment, to both commercial
and retail customers. The Bank’s commercial customers can subscribe to a remote
capture service that enables them to electronically capture check images and
make on-line deposits. The Bank also offers non-deposit investment products
including retail repurchase agreements.
- 26 -
Capital Resources and Adequacy
Total stockholders’ equity increased $2,225,073 (2.94%) from December 31,
2011 to June 30, 2012 This increase is attributable to comprehensive income of
$2,338,616 for the 6 months ended June 30, 2012 less stock repurchases of
$113,543 recorded during the same period.
Under the capital guidelines of the Federal Reserve Board and the FDIC, the
Company and Bank are currently required to maintain a minimum risk-based total
capital ratio of 8%, with at least 4% being Tier 1 capital. Tier 1 capital
consists of common stockholders' equity – common stock, additional paid-in
capital, and retained earnings. In addition, the Company and the Bank must
maintain a minimum Tier 1 leverage ratio (Tier 1 capital to average total
assets) of at least 4%, but this minimum ratio is increased by 100 to 200 basis
points for other than the highest-rated institutions.
Tier one risk-based capital ratios of the Company as of June 30, 2012 and
December 31, 2011 were 33.1% and 33.5%, respectively. Both are substantially in
excess of regulatory minimum requirements.
On June 7, 2012, the Board of Governors of the Federal Reserve, the Office of
the Comptroller of the Currency, and the Federal Deposit Insurance Corporation
(collectively the "banking agencies") issued joint notices of proposed
rulemaking that would revise and replace the banking agencies’ current
regulatory capital framework. The proposed rules would implement the Basel III
capital standards as established by the Basel Committee on Banking Supervision
and certain provisions of the Dodd-Frank Wall Street Reform and Consumer
Protection Act. As proposed, the new regulatory capital framework would apply to
the Company as well as the Bank and would establish higher minimum regulatory
capital ratios, add a new Common Tier 1 regulatory capital ratio, establish
capital conservation buffers, and significantly revise the rules for calculating
risk-weighted assets. Management is currently assessing the proposed rules to
determine their impact on the Company.
Website Access to SEC Reports
The Bank maintains an Internet website at www.taylorbank.com.
The Company’s periodic SEC reports, including annual reports on Form 10-K,
quarterly reports on Form 10-Q, and current reports on Form 8-K, are accessible
through this website. Access to these filings is free of charge. The reports are
available as soon as practicable after they are filed electronically with the
SEC.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Company’s principal market risk exposure relates to interest rates on
interest-earning assets and interest-bearing liabilities. Unlike most industrial
companies, the assets and liabilities of financial institutions such as the
Company and the Bank are primarily monetary in nature. Therefore, interest rates
have a more significant effect on the Company's performance than do the effects
of changes in the general rate of inflation and change in prices. In addition,
interest rates do not necessarily move in the same direction or in the same
magnitude as the prices of goods and services. As discussed previously,
management monitors and seeks to manage the relationships between interest
sensitive assets and liabilities in order to protect against wide interest rate
fluctuations, including those resulting from inflation.
At June 30, 2012, the Company’s interest rate sensitivity, as measured by gap
analysis, showed the Company was asset-sensitive with a one-year cumulative gap
of 21.07%, as a percentage of average interest-earning assets. Generally
asset-sensitivity indicates that assets reprice more quickly than liabilities
and in a rising rate environment net interest income typically increases.
Conversely, if interest rates decrease, net interest income would decline. The
Bank has classified its demand mortgage and commercial loans as immediately
repriceable. Unlike loans tied to prime, these rates do not necessarily change
as prime changes since the decision to call the loans and change the rates rests
with management.
- 27 -
Item 4. Controls and procedures
Disclosure controls and procedures are designed and maintained by the Company
to ensure that information required to be disclosed in the Company’s publicly
filed reports is recorded, processed, summarized and reported in a timely
manner. Such information must be available to management, including the Chief
Executive Officer (CEO) and Treasurer, to allow them to make timely decisions
about required disclosures. Even a well-designed and maintained control system
can provide only reasonable, not absolute, assurance that its objectives are
achieved. Inherent limitations in any system of controls include flawed
judgment, errors, omissions, or intentional circumvention of controls.
The Company’s management, including the CEO and Treasurer, performed an
evaluation of the effectiveness of the design and operation of the Company’s
disclosure controls and procedures as of June 30, 2012. Based on that
evaluation, the Company’s management, including the CEO and Treasurer, has
concluded that the Company’s disclosure controls and procedures are effective.
The projection of an evaluation of controls to future periods is subject to the
risk that procedures may become inadequate due to changes in conditions
including the degree of compliance with procedures.
Changes in Internal Controls
During the quarter ended on the date of this report, there were no
significant changes in the Company’s internal controls that have had or are
reasonably likely to have a material effect on the Company’s internal control
over financial reporting, including disclosure controls. As of June 30, 2012,
the Company’s management, including the CEO and Treasurer, has concluded that
the Company’s internal controls over financial reporting are effective.
- 28 -
Part II. Other Information
Item 1. Legal Proceedings
Not applicable
Item 1A. Risk Factors
The Company and the Bank are subject to various types of risk during the
normal conduct of business. There has been no material change in risk factors or
levels of risk as previously disclosed in Item 1A of the Company’s Annual Report
on Form 10-K for the year ended December 31, 2011.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
( c ) The following table presents information about the Company’s repurchase of its equity securities during the calendar quarter ended on the date of this report.
(c) Total number | (d) Maximum number | |||
(a) Total | (b) Average | of Shares Purchased | of Shares that may | |
Number | Price Paid | as Part of a Publicly | yet be Purchased | |
Period | of Shares | per Share | Announced Program | Under the Program |
April | 900 | 24.85 | 900 | 294,365 |
May | 1,400 | 24.18 | 1,400 | 292,965 |
June | 1,880 | 22.99 | 1,880 | 291,085 |
Totals | 4,180 | 23.79 | 4,180 |
The Company publicly announced on August 14, 2003, that it would repurchase
up to 10% of its outstanding equity stock at that time. As of January 1, 2005,
and again on May 18, 2007, this plan was renewed by public announcement, making
up to 10% of the Company’s outstanding equity stock available for repurchase at
the time of each renewal. On January 13, 2010 and again on February 9, 2011, as
part of its capital planning, the Board of Directors voted to suspend the stock
buy-back program. On September 14, 2011, the Board reinstated this program and
the Company publicly announced that it would repurchase up to 10% of its
outstanding equity at that time (300,050 shares).
There is no set expiration date for this program. No other stock repurchase
plan or program existed or exists simultaneously, nor has any other plan or
program expired during the period covered by this table. Common shares
repurchased under this plan are retired. From its inception through June 30,
2012, 248,457 shares were retired under this program with 4,780 of those shares
being retired during the six months ended June 30, 2012. As of June 30, 2012,
291,085 shares are available to repurchase under the reinstated program
announced on September 14, 2011.
The following table presents high and low bid information obtained from the Over the Counter Bulletin Board and from other trades known to management of the Company. Because transactions in the Company’s common stock are infrequent and are often negotiated privately between the persons involved in those transactions, actual prices may be higher or lower than those included in this table. Additionally, the number of shares traded at high or low prices may vary significantly. There is no established public trading market in the stock, and there is no likelihood that a trading market will develop in the near future.
2012 | 2011 | ||||
Sales price per share | High | Low | High | Low | |
First quarter | $ 24.50 | $ 22.35 | $ 34.00 | $ 26.50 | |
Second quarter | $ 24.85 | $ 22.52 | $ 28.50 | $ 26.00 | |
Third quarter | $ 32.00 | $ 21.00 | |||
Fourth quarter | $ 25.50 | $ 22.10 |
- 29 -
Item 3. Defaults Upon Senior Securities
Not applicable
Item 4. Mine Safety Disclosures
Not applicable
Item 5. Other information
There is no information required to be disclosed in a report on Form
8-K during the period covered by this report, which has not been
reported.
Item 6. Exhibits
a) Exhibits
31. Certifications of Principal Executive Officer and
Principal Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
32. Certification of Principal Executive Officer and
Principal Financial Officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
- 30 -
Exhibit 31.1
Rule 13a-14(a) Certification of the Chief Executive Officer
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, Raymond M. Thompson, certify that:
I have reviewed this quarterly report on Form 10-Q of Calvin B. Taylor
Bankshares, Inc.;
a) designed such disclosure controls and procedures, or caused
such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiary, is made known to
us by others within those entities, particularly during the period
in which this report is being prepared;
b) designed such internal control over financial reporting, or
caused such internal control over financial reporting to be designed
under our supervision, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally
accepted accounting principles;
c) evaluated the effectiveness of the registrant’s disclosure
controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures,
as of the end of the period covered by this report based on such
evaluation; and
d) disclosed in this report any change in the registrant’s
internal control over financial reporting that occurred during the
most recent fiscal quarter that has or is reasonably likely to
materially affect the registrant’s internal control over financial
reporting; and
4. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):
a) all significant deficiencies and material weaknesses in the
design or operation of internal control over financial reporting
which are reasonably likely to adversely affect the registrant’s
ability to record, process, summarize and report financial
information; and
b) any fraud, whether or not material, that involves management
or other employees who have a significant role in the registrant’s
internal control over financial reporting.
Calvin B. Taylor Bankshares, Inc.
Date: August 3, 2012
By: /s/ Raymond M. Thompson
Raymond M. Thompson
Chief Executive Officer
- 31 -
Exhibit 31.2
Rule 13a-14(a) Certification of the Chief Financial Officer
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, Jennifer G. Hawkins, certify that:
I have reviewed this quarterly report on Form 10-Q of Calvin B. Taylor
Bankshares, Inc.;
a) designed such disclosure controls and procedures, or caused
such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiary, is made known to
us by others within those entities, particularly during the period
in which this report is being prepared;
b) designed such internal control over financial reporting, or
caused such internal control over financial reporting to be designed
under our supervision, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally
accepted accounting principles;
c) evaluated the effectiveness of the registrant’s disclosure
controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures,
as of the end of the period covered by this report based on such
evaluation; and
d) disclosed in this report any change in the registrant’s
internal control over financial reporting that occurred during the
most recent fiscal quarter that has or is reasonably likely to
materially affect the registrant’s internal control over financial
reporting; and
4. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):
a) all significant deficiencies and material weaknesses in the
design or operation of internal control over financial reporting
which are reasonably likely to adversely affect the registrant’s
ability to record, process, summarize and report financial
information; and
b) any fraud, whether or not material, that involves management
or other employees who have a significant role in the registrant’s
internal control over financial reporting.
Calvin B. Taylor Bankshares, Inc.
Date: August 3, 2012
By: /s/ Jennifer G. Hawkins
Jennifer G. Hawkins
Treasurer (Principal Financial & Accounting Officer)
- 32 -
Exhibit 32
Certification - Pursuant to 18 U.S.C. 1350
(Section 906 of the Sarbanes-Oxley Act of 2002)
We, the undersigned, certify that to the best of our knowledge, based upon a review of the Quarterly Report on Form 10-Q for the period ended June 30, 2012, of Calvin B. Taylor Bankshares, Inc.:
(1) The referenced report fully complies with the requirements of
Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as
amended; and
(2) The information contained in the Report fairly presents, in
all material respects, the financial condition and results of
operations of the Registrant.
Calvin B. Taylor Bankshares, Inc.
Date: August 3, 2012
By: /s/ Raymond M. Thompson
Raymond M. Thompson
Chief Executive Officer
By: /s/ Jennifer G. Hawkins
Jennifer G. Hawkins
Treasurer (Principal Financial & Accounting Officer)
- 33 -
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Calvin B. Taylor Bankshares, Inc.
Date: August 3, 2012
By: /s/ Raymond M. Thompson
Raymond M. Thompson
Chief Executive Officer
By: /s/ Jennifer G. Hawkins
Jennifer G. Hawkins
Treasurer (Principal Financial & Accounting Officer)
- 34 -