UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934

 

October 28, 2015

 

COMMISSION FILE NO. 1 - 10421

 

LUXOTTICA GROUP S.p.A.

 

Piazzale Cadorna 3, MILAN, 20123 ITALY
(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F x Form 40-F o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

 

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934. Yes o No x

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-

 

 

 


 


 

 

 

Set forth below is the text of a press release issued on October 26, 2015

 

Growth in sales and profitability continues into the third quarter of 2015, record free cash flow generation3

 

Group’s adjusted3,5 net sales up by 15.4% to Euro 2.2 billion

Adjusted3,5 net income of Euro 209 million (+21%)
Free cash flow
3 generation up by 25% to Euro 396 million

 

 

·                 Group’s adjusted3,5 net sales +15.4% (+5.5% at constant exchange rates2) to Euro 2.2 billion

 

          Wholesale division’s net sales +10.1% (+6.8% at constant exchange rates2) to Euro 826 million

 

          Retail division’s adjusted3,5 net sales +18.8% (+4.7% at constant exchange rates2) to Euro 1.4 billion

 

·                 Adjusted3,5 operating income +18.6%, adjusted3,5 operating margin up by 50 bps to 16%

 

·                 Adjusted3,5 net income of Euro 209 million and adjusted3,5 net margin of 9.5%

 

·                 Record free cash flow3 generation: Euro 396 million

 

·                 Capex up by 20% to support long-term growth

 

 

Milan, October 26 2015 – The Board of Directors of Luxottica Group S.p.A. (MTA: LUX; NYSE: LUX), a leader in the design, manufacture and distribution of fashion, luxury and sports eyewear, met today to review the consolidated net sales and preliminary results for the third quarter and the nine months ended September 30, 2015 in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (IFRS).

 

Third quarter of 20151

 

 

 

 

 

 

 

 

 

 

 

 

(Millions of Euro)

 

3Q 2014

 

3Q 2015

 

Change at constant
exchange rates
2

 

Change at current
exchange rates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Group net sales

 

1,883

 

2,155

 

+4.8%

 

+14.4%

 

Adjusted3,5

 

1,906

 

2,199

 

+5.5%

 

+15.4%

 

 

 

 

 

 

 

 

 

 

 

Wholesale division

 

750

 

826

 

+6.8%

 

+10.1%

 

 

 

 

 

 

 

 

 

 

 

Retail division

 

1,133

 

1,329

 

+3.5%

 

+17.3%

 

Adjusted3,5

 

1,156

 

1,373

 

+4.7%

 

+18.8%

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

281

 

338

 

 

 

+20.1%

 

Adjusted3,5

 

296

 

351

 

 

 

+18.6%

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Luxottica Group stockholders

 

162

 

200

 

 

 

+22.9%

 

Adjusted3,5

 

173

 

209

 

 

 

+20.6%

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

0.34

 

0.42

 

 

 

+22.1%

 

Adjusted3,5

 

0.36

 

0.44

 

 

 

+19.8%

 

 

 

 

 

 

 

 

 

 

 

Earnings per share in US$

 

0.45

 

0.46

 

 

 

+2.4%

 

Adjusted3,5

 

0.48

 

0.48

 

 

 

+0.5%

 

 

 

 

 

 

 

 

 

 

 

 

1



 

 

 

First nine months of 20151

 

 

 

 

 

 

 

 

 

 

 

 

(Millions of Euro)

 

9M 2014

 

9M 2015

 

Change at constant
exchange rates
2

 

Change at current
exchange rates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Group net sales

 

5,785

 

6,822

 

+5.0%

 

+17.9%

 

Adjusted3,5

 

5,808

 

6,952

 

+6.4%

 

+19.7%

 

 

 

 

 

 

 

 

 

 

 

Wholesale division

 

2,490

 

2,834

 

+6.9%

 

+13.8%

 

 

 

 

 

 

 

 

 

 

 

Retail division

 

3,296

 

3,988

 

+3.6%

 

+21.0%

 

Adjusted3,5

 

3,318

 

4,118

 

+6.1%

 

+24.1%

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

948

 

1,196

 

 

 

+26.2%

 

Adjusted3,5

 

963

 

1,230

 

 

 

+27.8%

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Luxottica Group stockholders

 

555

 

705

 

 

 

+27.0%

 

Adjusted3,5

 

566

 

734

 

 

 

+29.7%

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

1.17

 

1.47

 

 

 

+25.9%

 

Adjusted3,5

 

1.19

 

1.53

 

 

 

+28.6%

 

 

 

 

 

 

 

 

 

 

 

Earnings per share in US$

 

1.58

 

1.64

 

 

 

+3.6%

 

Adjusted3,5

 

1.61

 

1.71

 

 

 

+5.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

During the third quarter of 2015, Luxottica maintained its growth trajectory in key markets, in line with the trends experienced in the first half of the year. Solid demand for the latest sun collections in North America and Europe, Sunglass Hut and LensCrafters’ buoyant performance and the continued expansion in new markets were the biggest contributors in the quarter. The Group continues to use speed and flexibility to achieve its strategic objectives and to benefit and drive the structural growth of the global eyewear market.

 

In a rapidly changing and more challenging macroeconomic environment, Luxottica posted adjusted3,5 net sales year-to-date of approximately Euro 7 billion, representing a 19.7% increase on a year-over-year basis. The pursuit of efficiencies and cost management helped Luxottica improve adjusted3,5 operating margin by 110 basis points, while adjusted3,5 net income grew by 29.7% to Euro 734 million. Strong free cash flow3 generation to approximately Euro 700 million during the past nine months, Euro 396 million generated solely in the third quarter, allows Luxottica to accelerate its investment plan and support future growth.

 

It is really gratifying to see the Group continue to grow in retail, wholesale and in key markets. There is vast opportunity across the board for our business”, commented Adil Khan and Massimo Vian, Chief Executive Officers of Luxottica.

 

“Our eyewear collections, which continue to be among the most loved and sought-after by consumers around the world, together with the customer service we provide, drove Wholesale’s positive performance during the quarter. Similarly, our Retail business performed well with Sunglass Hut continuing to shine in the Americas, Europe and Australia, while strong performance from LensCrafters in North America helped to counter the weakness experienced in Australia and Hong Kong”.

 

2



 

 

 

“Results achieved so far allow us to confidently confirm our 2015 outlook.  We expect the positive trend of organic growth to carry into 2016, with earnings continuing to grow faster than sales. Looking forward, we believe the opportunities offered by the industry, coupled with our investment plan, allow us to confirm our objective of doubling sales over the next ten years”.

 

Group performance for the third quarter and the first nine months of 20151

 

In the third quarter of 2015, the Group delivered adjusted3,5 net sales growth of 15.4% (+5.5% at constant exchange rates2) to Euro 2.2 billion. Both segments contributed to this increase, with sales up by 10.1% in the Wholesale division and by 18.8% in the Retail division on an adjusted basis3,5.

 

During the first nine months of the year, the Group’s adjusted3,5 net sales rose by 19.7% (+6.4% at constant exchange rates2) to approximately Euro 7 billion. Net sales increased by 13.8% for the Wholesale division and by 24.1%, on an adjusted basis3,5, for the Retail division.

 

Group adjusted3,5 operating income increased by 18.6% to Euro 351 million in the third quarter, with an adjusted3,5 operating margin of 16%, up by 50 bps from the third quarter of 2014. The adjusted3,5 operating margin expanded by 50 bps to 21.7% for the Wholesale division and by 50 bps to 16.2% for the Retail division.

 

During the first nine months of 2015, Group adjusted3,5 operating income rose by 27.8% to Euro 1.2 billion, with a 110 bps increase in adjusted3,5 operating margin reaching 17.7%. The adjusted3,5 operating margin grew by 120 bps to 25.9% in the Wholesale division and by 100 bps to 15.7% in the Retail division.

 

Adjusted3,5 net income for the third quarter of 2015 amounted to Euro 209 million, an increase of 20.6% from the third quarter of 2014, resulting in adjusted3,5 EPS (earnings per share) of Euro 0.44 (US$ 0.48 at the exchange rate of €/US$ of 1.1117).

 

In the first nine months of 2015, adjusted3,5 net income was Euro 734 million, a 29.7% increase from the first nine months of last year and resulting in adjusted3,5 EPS (earnings per share) of Euro 1.53 (US$ 1.71 at the exchange rate of €/US$ 1.1144).

 

Free cash flow3 generation was Euro 396 million for the three-month period ended September 30, 2015, the highest in the Group’s history in a single quarter. Net debt3 as of September 30, 2015 was Euro 1,050 million (Euro 1,447 million as of June 30, 2015), with a net debt/adjusted3,5 EBITDA ratio of 0.6x, having achieved the Group’s 2015 full-year target a full quarter in advance.

 

3



 

 

 

Third quarter of 20151

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales breakdown

 

 

 

 

 

 

 

 

 

 

Change at constant

 

Change at current

 

(Millions of Euro)

 

3Q 2014

 

%

 

3Q 2015

 

%

 

exchange rates2

 

exchange rates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America adj.(3,5)

 

1,105

 

58%

 

1,357

 

62%

 

4.5%

 

22.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholesale

 

213

 

11%

 

265

 

12%

 

7.0%

 

24.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail adj.(3,5)

 

893

 

47%

 

1,092

 

50%

 

3.9%

 

22.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Europe

 

337

 

18%

 

367

 

17%

 

8.2%

 

8.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asia-Pacific

 

262

 

14%

 

271

 

12%

 

1.8%

 

3.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Latin America

 

127

 

7%

 

125

 

6%

 

13.6%

 

-1.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rest of the World

 

74

 

3%

 

80

 

3%

 

7.3%

 

7.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Group total adj.(3,5)

 

1,906

 

100%

 

2,199

 

100%

 

5.5%

 

15.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Group total rep.

 

1,883

 

 

 

2,155

 

 

 

4.8%

 

14.4%

 

 

Nine months of 20151

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales breakdown

 

 

 

 

 

 

 

 

 

 

Change at constant

 

Change at current

 

(Millions of Euro)

 

9M 2014

 

%

 

9M 2015

 

%

 

exchange rates2

 

exchange rates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America adj.(3,5)

 

3,224

 

56%

 

4,097

 

59%

 

5.6%

 

27.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholesale

 

649

 

11%

 

833

 

12%

 

7.4%

 

28.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail adj.(3,5)

 

2,575

 

44%

 

3,264

 

47%

 

5.2%

 

26.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Europe

 

1,216

 

21%

 

1,323

 

19%

 

6.9%

 

8.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asia-Pacific

 

782

 

13%

 

886

 

13%

 

4.8%

 

13.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Latin America

 

350

 

6%

 

387

 

6%

 

15.1%

 

10.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rest of the World

 

236

 

4%

 

258

 

3%

 

7.6%

 

9.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Group total adj.(3,5)

 

5,808

 

100%

 

6,952

 

100%

 

6.4%

 

19.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Group total rep.

 

5,785

 

 

 

6,822

 

 

 

5.0%

 

17.9%

 

 

 

North America

 

North America has proven to be one of the key growth engines for the Group, with adjusted net sales3,5 increasing by 22.8% (+4.5% at constant exchange rates2) in the third quarter. Both the Wholesale and Retail divisions contributed to this solid performance with Wholesale growing by 7.0% at constant exchange rates2 in the third quarter, confirming the strong growth experienced by the division over the past year. At the same time, Retail posted excellent results with year-over-year comps4 growth of 4.5%, supported by the performance of Sunglass Hut, whose comps4 growth accelerated to 7.8% compared to the first half of 2015, and LensCrafters, posting comps4 up by 3.8% compared to the first half of 2015. The two brands benefitted from their superior levels of service, the capillarity of their store networks and their ability to anticipate the ever-changing needs and tastes of consumers.

 

4



 

 

 

Europe

 

Europe has also proven, along with North America, to be another key engine of the Group’s net sales growth. Sales in Europe further strengthened during the quarter, growing 8.9% overall and double-digits in certain countries such as Italy, Spain, Germany and the UK. These results were enhanced by a strong summer season, the effectiveness of the capillary distribution network and the increased penetration of the STARS program, which improves the clients’ product assortment and levels of service. The Retail division, up 18.6%, benefitted from the excellent results achieved by Sunglass Hut in Continental Europe.

 

 

Asia-Pacific

 

Asia-Pacific sales were up 3.2% in the third quarter with double-digit growth in India and Korea and a solid contribution from Japan. The Chinese market showed a temporary slowdown due to the combined effect of the previously announced price harmonization program and the negative economic environment in Hong Kong. However, China is among the countries with the highest growth potential and currently represents only 3% of Luxottica’s aggregate net sales. October portfolio orders and the planned expansion of Sunglass Hut, with a network of twenty locations in Mainland China, leads Luxottica to be optimistic on its growth opportunities in the country, with a strong recovery in volumes anticipated in the coming months. During the third quarter, Sunglass Hut entered the Thai market with five stores and another ten openings are planned before year-end. Sunglass Hut also posted double-digit growth in comps4 in Australia as compared to the third quarter of 2014, where the re-alignment of OPSM’s optical strategy is in progress.

 

 

Latin America

 

During the third quarter of 2015, the Group confirmed its strong growth trend in Latin America, notwithstanding the devaluation of the Brazilian Real. Sales in the region increased by 13.6% at constant exchange rates2, mainly due to the success of the “made in Italy” collection in Brazil, continuous growth in Mexico and encouraging results in Chile and Colombia, where the Wholesale division opened two local subsidiaries earlier in the year. In Retail, GMO and Sunglass Hut recorded strong comps4 growth as compared with the third quarter of 2014.

 

 

§

 

Results for the third quarter and nine months of 2015 will be discussed today during a conference call with the financial community starting at 1:30PM US EDT (5:30PM GMT, 6:30PM CET). The call will be available via live webcast and can be accessed at www.luxottica.com

 

 

The officer responsible for preparing the Company’s financial reports, Stefano Grassi, declares, pursuant to Article 154-bis, Section 2 of the Consolidated Law on Finance, that the accounting information contained in this press release is consistent with the data in the supporting documents, books of accounts and other accounting records.

 

 

 

 

Contacts

 

Alessandra Senici

Group Investor Relations and Corporate Communications Director

Tel.: +39 (02) 8633 4870

Email: InvestorRelations@luxottica.com

www.luxottica.com/en/company/investors

 

5



 

 

 

Marco Catalani

Group Corporate Media Relations Senior Manager

Tel.: +39 (02) 8633 4470

Email: corporate.communication@luxottica.com

 

Notes on the press release

 

1 All comparisons, including percentage changes, are between the three-month and nine-month periods ended September 30, 2014 and September 30, 2015, respectively.

 

2 Figures at constant exchange rates have been calculated using the average exchange rates in effect for the corresponding period in the previous year. For further information, please refer to the attached tables.

 

3 EBITDA, EBITDA margin, adjusted EBITDA, adjusted EBITDA margin, adjusted net sales, adjusted operating income/profit, adjusted operating margin, free cash flow, net debt, net debt/adjusted EBITDA ratio, adjusted net income and adjusted EPS are not measures in accordance with IFRS.

 

4 “Comps” or “Comparable store sales” reflect the change in sales from one period to another that, for comparison purposes, includes in the calculation only stores open in the more recent period that also were open during the comparable prior period, and applies to both periods the average exchange rate for the prior period and the same geographic area.

 

5 The adjusted data for the three-month and nine-month periods ended September 30, 2015 (i) do not take into account  a change in the presentation of a component of EyeMed net sales that was previously included on a gross basis and is currently included on a net basis due to a change in the terms of an insurance underwriting agreement (the “EyeMed Adjustment”), resulting in a reduction to net sales on a reported basis of approximately Euro 44 million in the third quarter and approximately Euro 130 million in the first nine months and (ii) exclude the costs relating to the Oakley integration project (including minor reorganization activities across the Group) which had a Euro 13.7 million impact on Group operating income and a Euro 9.3 million on Group net income in the third quarter and Euro 34.1 million impact on Group operating income and a Euro 28.9 million impact on Group net income in the first nine months. The adjusted data for the three-month and nine-month periods ended September 30, 2014 (i) do not take into account the EyeMed Adjustment resulting in a reduction to net sales on a reported basis of approximately Euro 22.7 million in the third quarter and in the first nine months respectively and (ii) excludes non-recurring expenses relating to the redundancy payment made to the former Group CEO Andrea Guerra of Euro 15 million (Euro 10.9 million impact on Group net income).

 

 

Luxottica Group S.p.A.

 

Luxottica Group is a leader in premium, luxury and sports eyewear with over 7,000 optical and sun retail stores in North America, Asia-Pacific, China, South Africa, Latin America and Europe, and a strong, well-balanced brand portfolio. Proprietary brands include Ray-Ban, the world’s most famous sun eyewear brand, Oakley, Vogue Eyewear, Persol, Oliver Peoples, Alain Mikli and Arnette, while licensed brands include Giorgio Armani, Brooks Brothers, Burberry, Bvlgari, Chanel, Coach, Dolce & Gabbana, DKNY, Polo Ralph Lauren, Michael Kors, Paul Smith Spectacles, Prada, Starck Eyes, Tiffany & Co., Tory Burch and Versace. In addition to a global wholesale network involving 130 different countries, the Group manages leading retail chains in major markets, including LensCrafters, Pearle Vision, Sears Optical and Target Optical, ILORI and Optical Shop of Aspen in North America, OPSM and Laubman & Pank in Asia-Pacific, LensCrafters in China, GMO in Latin America and Sunglass Hut worldwide. The Group’s products are designed and manufactured at its six manufacturing plants in Italy, three wholly owned plants in the People’s Republic of China, one small plant in India dedicated to the local market, one plant in Brazil and one plant in the United States devoted to the production of sports eyewear. In 2014, Luxottica Group posted net sales of over Euro 7.6 billion. Additional information on the Group is available at www.luxottica.com.

 

 

Safe Harbor Statement

 

Certain statements in this press release may constitute “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. Such statements involve risks, uncertainties and other factors that could cause actual

 

6



 

 

 

results to differ materially from those which are anticipated. Such risks and uncertainties include, but are not limited to, the ability to manage the effects of the current uncertain international economic outlook, the ability to successfully acquire and integrate new businesses, the ability to predict future economic conditions and changes to consumer preferences, the ability to successfully introduce and market new products, the ability to maintain an efficient distribution network, the ability to achieve and manage growth, the ability to negotiate and maintain favorable license agreements, the availability of correction alternatives to prescription eyeglasses, fluctuations in exchange rates, changes in local conditions, the ability to protect intellectual property, the ability to maintain relations with those hosting our stores, computer system problems, inventory-related risks, credit and insurance risks, changes to tax regimes as well as other political, economic and technological factors and other risks and uncertainties referred to in Luxottica Group’s filings with the U.S. Securities and Exchange Commission. These forward-looking statements are made as of the date hereof, and we do not assume any obligation to update them.

 

– APPENDIX FOLLOWS –

 

7



 

LUXOTTICA GROUP

 

CONSOLIDATED FINANCIAL HIGHLIGHTS

 

FOR THE THREE-MONTH PERIODS ENDED

 

SEPTEMBER 30, 2015 AND SEPTEMBER 30, 2014

 

In accordance with IFRS

 

 

KEY FIGURES IN THOUSANDS OF EURO (1)

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

% CHANGE

 

 

 

 

 

 

 

 

 

NET SALES

 

2,154,976

 

1,882,969

 

14.4%

 

 

 

 

 

 

 

 

 

NET INCOME ATTRIBUTABLE TO LUXOTTICA GROUP STOCKHOLDERS

 

199,655

 

162,442

 

22.9%

 

 

 

 

 

 

 

 

 

BASIC EARNINGS PER SHARE (ADS)(2)

 

0.42

 

0.34

 

22.1%

 

 

 

 

 

 

 

 

 

 

 

 

KEY FIGURES IN THOUSANDS OF U.S. DOLLARS (1) (3)

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

% CHANGE

 

 

 

 

 

 

 

 

 

NET SALES

 

2,395,687

 

2,496,064

 

-4.0%

 

 

 

 

 

 

 

 

 

NET INCOME ATTRIBUTABLE TO LUXOTTICA GROUP STOCKHOLDERS

 

221,956

 

215,333

 

3.1%

 

 

 

 

 

 

 

 

 

BASIC EARNINGS PER SHARE (ADS) (2)

 

0.46

 

0.45

 

2.4%

 

 

 

 

 

 

 

 

 

 

 

Notes:

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

(1)  Except earnings per share (ADS), which are expressed in Euro and U.S. Dollars, respectively

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)  Weighted average number of outstanding shares

 

480,078,163

 

477,019,093

 

 

 

 

 

 

 

 

 

 

 

(3)  Average exchange rate (in U.S. Dollars per Euro)

 

1.1117

 

1.3256

 

 

 

 

Luxottica Group 3Q15, Table 1 of 6

 



 

LUXOTTICA GROUP

 

CONSOLIDATED FINANCIAL HIGHLIGHTS

 

FOR THE NINE-MONTH PERIODS ENDED

 

SEPTEMBER 30, 2015 AND SEPTEMBER 30, 2014

 

In accordance with IFRS

 

 

KEY FIGURES IN THOUSANDS OF EURO (1)

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

% CHANGE

 

 

 

 

 

 

 

 

 

NET SALES

 

6,821,688

 

5,785,282

 

17.9%

 

 

 

 

 

 

 

 

 

NET INCOME ATTRIBUTABLE TO LUXOTTICA GROUP STOCKHOLDERS

 

704,768

 

554,983

 

27.0%

 

 

 

 

 

 

 

 

 

BASIC EARNINGS PER SHARE (ADS) (2)

 

1.47

 

1.17

 

25.9%

 

 

 

 

 

 

 

 

 

 

 

 

KEY FIGURES IN THOUSANDS OF U.S. DOLLARS (1) (3)

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

% CHANGE

 

 

 

 

 

 

 

 

 

NET SALES

 

7,602,089

 

7,838,479

 

-3.0%

 

 

 

 

 

 

 

 

 

NET INCOME ATTRIBUTABLE TO LUXOTTICA GROUP STOCKHOLDERS

 

785,393

 

751,946

 

4.4%

 

 

 

 

 

 

 

 

 

BASIC EARNINGS PER SHARE (ADS) (2)

 

1.64

 

1.58

 

3.6%

 

 

 

 

 

 

 

 

 

 

 

Notes:

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

(1)  Except earnings per share (ADS), which are expressed in Euro and U.S. Dollars, respectively

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)  Weighted average number of outstanding shares

 

479,259,114

 

475,325,386

 

 

 

 

 

 

 

 

 

 

 

(3)  Average exchange rate (in U.S. Dollars per Euro)

 

1.1144

 

1.3549

 

 

 

 

Luxottica Group 3Q15, Table 2 of 6

 



 

LUXOTTICA GROUP

 

CONSOLIDATED INCOME STATEMENT

FOR THE THREE-MONTH PERIODS ENDED

SEPTEMBER 30, 2015 AND SEPTEMBER 30, 2014

 

In accordance with IFRS

 

KEY FIGURES IN THOUSANDS OF EURO (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

% OF SALES

 

2014

 

% OF SALES

 

% CHANGE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET SALES

 

2,154,976

 

100.0%

 

1,882,969

 

100.0%

 

14.4%

 

COST OF SALES

 

(689,125)

 

 

 

(605,552)

 

 

 

 

 

GROSS PROFIT

 

1,465,851

 

68.0%

 

1,277,417

 

67.8%

 

14.8%

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

SELLING EXPENSES

 

(691,083)

 

 

 

(590,457)

 

 

 

 

 

ROYALTIES

 

(41,079)

 

 

 

(36,722)

 

 

 

 

 

ADVERTISING EXPENSES

 

(135,319)

 

 

 

(132,408)

 

 

 

 

 

GENERAL AND ADMINISTRATIVE EXPENSES

 

(260,749)

 

 

 

(236,633)

 

 

 

 

 

TOTAL

 

(1,128,230)

 

 

 

(996,221)

 

 

 

 

 

OPERATING INCOME

 

337,621

 

15.7%

 

281,196

 

14.9%

 

20.1%

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

 

 

 

INTEREST INCOME

 

2,583

 

 

 

3,154

 

 

 

 

 

INTEREST EXPENSES

 

(25,651)

 

 

 

(27,445)

 

 

 

 

 

OTHER - NET

 

(179)

 

 

 

(14)

 

 

 

 

 

OTHER INCOME (EXPENSES)-NET

 

(23,247)

 

 

 

(24,305)

 

 

 

 

 

INCOME BEFORE PROVISION FOR INCOME TAXES

 

314,374

 

14.6%

 

256,891

 

13.6%

 

22.4%

 

PROVISION FOR INCOME TAXES

 

(114,254)

 

 

 

(93,706)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

200,120

 

 

 

163,185

 

 

 

 

 

OF WHICH ATTRIBUTABLE TO:

 

 

 

 

 

 

 

 

 

 

 

- LUXOTTICA GROUP STOCKHOLDERS

 

199,655

 

9.3%

 

162,442

 

8.6%

 

22.9%

 

- NON-CONTROLLING INTERESTS

 

465

 

0.0%

 

743

 

0.0%

 

 

 

NET INCOME

 

200,120

 

9.3%

 

163,185

 

8.7%

 

22.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

BASIC EARNINGS PER SHARE (ADS):

 

0.42

 

 

 

0.34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FULLY DILUTED EARNINGS PER SHARE (ADS):

 

0.41

 

 

 

0.34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF OUTSTANDING SHARES

 

480,078,163

 

 

 

477,019,093

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FULLY DILUTED AVERAGE NUMBER OF SHARES

 

481,390,247

 

 

 

479,202,804

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes:

(1) Except earnings per share (ADS), which are expressed in Euro

 

(3) Luxottica Group 3Q15, Table 3 of 6

 



 

LUXOTTICA GROUP

 

CONSOLIDATED INCOME STATEMENT

FOR THE NINE-MONTH PERIODS ENDED

SEPTEMBER 30, 2015 AND SEPTEMBER 30, 2014

 

In accordance with IFRS

 

KEY FIGURES IN THOUSANDS OF EURO (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

% OF SALES

 

2014

 

% OF SALES

 

% CHANGE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET SALES

 

6,821,688

 

100.0%

 

5,785,282

 

100.0%

 

17.9%

 

COST OF SALES

 

(2,165,220)

 

 

 

(1,955,366)

 

 

 

 

 

GROSS PROFIT

 

4,656,468

 

68.3%

 

3,829,916

 

66.2%

 

21.6%

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

SELLING EXPENSES

 

(2,088,281)

 

 

 

(1,710,560)

 

 

 

 

 

ROYALTIES

 

(130,644)

 

 

 

(112,352)

 

 

 

 

 

ADVERTISING EXPENSES

 

(441,294)

 

 

 

(381,202)

 

 

 

 

 

GENERAL AND ADMINISTRATIVE EXPENSES

 

(800,099)

 

 

 

(678,260)

 

 

 

 

 

TOTAL

 

(3,460,318)

 

 

 

(2,882,375)

 

 

 

 

 

OPERATING INCOME

 

1,196,150

 

17.5%

 

947,541

 

16.4%

 

26.2%

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

 

 

 

INTEREST INCOME

 

7,967

 

 

 

8,994

 

 

 

 

 

INTEREST EXPENSES

 

(84,347)

 

 

 

(80,764)

 

 

 

 

 

OTHER - NET

 

531

 

 

 

(367)

 

 

 

 

 

OTHER INCOME (EXPENSES)-NET

 

(75,849)

 

 

 

(72,136)

 

 

 

 

 

INCOME BEFORE PROVISION
FOR INCOME TAXES

 

1,120,301

 

16.4%

 

875,405

 

15.1%

 

28.0%

 

PROVISION FOR INCOME TAXES

 

(413,411)

 

 

 

(316,373)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

706,891

 

10.4%

 

559,032

 

9.7%

 

26.4%

 

OF WHICH ATTRIBUTABLE TO:

 

 

 

 

 

 

 

 

 

 

 

- LUXOTTICA GROUP STOCKHOLDERS

 

704,768

 

10.3%

 

554,983

 

9.6%

 

27.0%

 

- NON-CONTROLLING INTERESTS

 

2,123

 

0.0%

 

4,049

 

0.1%

 

 

 

NET INCOME

 

706,891

 

10.4%

 

559,032

 

9.7%

 

26.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

BASIC EARNINGS PER SHARE (ADS):

 

1.47

 

 

 

1.17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FULLY DILUTED EARNINGS PER SHARE (ADS):

 

1.47

 

 

 

1.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF OUTSTANDING SHARES

 

479,259,114

 

 

 

475,325,386

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FULLY DILUTED AVERAGE NUMBER OF SHARES

 

481,003,224

 

 

 

478,351,143

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes:

(1) Except earnings per share (ADS), which are expressed in Euro

(2) Certain amounts of 2009 have been reclassified to conform to 2010 presentation

 

Luxottica Group 3Q15, Table 4 of 6

 



 

LUXOTTICA GROUP

 

CONSOLIDATED BALANCE SHEET

AS OF SEPTEMBER 30, 2015 AND DECEMBER 31, 2014

 

In accordance with IFRS

 

 

 

 

 

KEY FIGURES IN THOUSANDS OF EURO

SEP. 30, 2015

 

DEC. 31, 2014

 

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

CASH AND CASH EQUIVALENTS

1,314,432

 

1,453,587

ACCOUNTS RECEIVABLE - NET

837,618

 

754,306

INVENTORIES - NET

822,849

 

728,404

OTHER ASSETS

192,714

 

231,397

TOTAL CURRENT ASSETS

3,167,614

 

3,167,695

 

 

 

 

 

 

 

 

NON-CURRENT ASSETS:

 

 

 

PROPERTY, PLANT AND EQUIPMENT - NET

1,372,162

 

1,317,617

GOODWILL

3,489,986

 

3,351,263

INTANGIBLE ASSETS - NET

1,410,001

 

1,384,501

INVESTMENTS

62,269

 

61,176

OTHER ASSETS

107,670

 

123,848

DEFERRED TAX ASSETS

195,949

 

188,199

TOTAL NON-CURRENT ASSETS

6,638,037

 

6,426,603

 

 

 

 

TOTAL

9,805,650

 

9,594,297

 

 

 

 

CURRENT LIABILITIES:

 

 

 

BANK OVERDRAFTS

110,663

 

151,303

CURRENT PORTION OF LONG-TERM DEBT

554,557

 

626,788

ACCOUNTS PAYABLE

784,671

 

744,272

INCOME TAXES PAYABLE

174,685

 

42,603

SHORT-TERM PROVISIONS FOR RISKS AND OTHER CHARGES

127,318

 

187,719

OTHER LIABILITIES

616,057

 

636,055

TOTAL CURRENT LIABILITIES

2,367,951

 

2,388,740

 

 

 

 

NON-CURRENT LIABILITIES:

 

 

 

LONG-TERM DEBT

1,699,265

 

1,688,415

EMPLOYEE BENEFITS

145,923

 

138,475

DEFERRED TAX LIABILITIES

254,175

 

266,896

LONG-TERM PROVISIONS FOR RISKS AND OTHER CHARGES

91,240

 

99,223

OTHER LIABILITIES

89,578

 

83,770

TOTAL NON-CURRENT LIABILITIES

2,280,182

 

2,276,778

 

 

 

 

COMMITMENTS AND CONTINGENCIES:

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY:

 

 

 

LUXOTTICA GROUP STOCKHOLDERS’ EQUITY

5,153,171

 

4,921,479

NON-CONTROLLING INTERESTS

4,347

 

7,300

TOTAL STOCKHOLDERS’ EQUITY

5,157,519

 

4,928,779

 

 

 

 

TOTAL

9,805,650

 

9,594,297

 

 

 

 

 

Luxottica Group 3Q15, Table 5 of 6

 



 

LUXOTTICA GROUP

 

CONSOLIDATED FINANCIAL HIGHLIGHTS

FOR THE NINE-MONTH PERIODS ENDED

SEPTEMBER 30, 2015 AND SEPTEMBER 30, 2014

- SEGMENTAL INFORMATION -

 

In accordance with IFRS

 

 

 

 

 

 

 

 

 

 

 

 

KEY FIGURES IN THOUSANDS OF EURO

 

MANUFACTORING
AND
WHOLESALE

 

RETAIL

 

INTER-SEGMENT
TRANSACTIONS AND
CORPORATE ADJ.

 

CONSOLIDATED

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET SALES

 

2,834,063

 

3,987,625

 

 

 

6,821,688

 

OPERATING INCOME

 

707,197

 

644,307

 

(155,354)

 

1,196,150

 

% OF SALES

 

25.0%

 

16.2%

 

 

 

17.5%

 

CAPITAL EXPENDITURES

 

124,831

 

207,691

 

 

 

332,522

 

DEPRECIATION AND AMORTIZATION

 

116,869

 

169,501

 

65,996

 

352,366

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET SALES

 

2,489,520

 

3,295,762

 

 

 

5,785,282

 

OPERATING INCOME

 

615,339

 

487,727

 

(155,524)

 

947,541

 

% OF SALES

 

24.7%

 

14.8%

 

 

 

16.4%

 

CAPITAL EXPENDITURES

 

105,998

 

164,063

 

 

 

270,061

 

DEPRECIATION AND AMORTIZATION

 

88,768

 

132,626

 

58,628

 

280,023

 

 

 

 

 

 

 

 

 

 

 

 

Luxottica Group 3Q15, Table 6 of 6

 



 

LUXOTTICA GROUP

 

NON-IFRS MEASURES: ADJUSTED MEASURES

 

In order to provide a supplemental comparison of current period results of operations to prior periods, we have adjusted for certain transactions or events.

 

We have made such adjustments to the following measures: EBITDA, EBITDA margin, net sales, cost of sales, operating income, operating margin, net income and earnings per share.

 

For comparative purposes, management has adjusted each of the foregoing measures by excluding expenses related to the integration of  Oakley and other minor projects with an impact on operating income of Euro 34.1 million and an impact on net income of Euro 28.9 million for the nine-month period ended September 30, 2015 and an impact on operating income of Euro 13.7 million and an impact on net income of Euro 9.3 million for the three-month period ended September 30, 2015. In addition adjusted measures are also affected by a change in presentation of net sales relating to the modification of an EyeMed reinsurance agreement with an existing underwriter whereby the Group assumes less reinsurance revenues and less claims expense. The impact of the contract for the nine-month period ended September 30 2015 was Euro 130.0 million (the “Eyemed Adjustment”).

 

In addition, management has made adjustments to fiscal year 2014 measures as described in the footnotes to the tables that contain such fiscal year 2014 data.

 

The Company believes that these adjusted measures are useful to both management and investors in evaluating the Company’s operating performance compared with that of other companies in its industry because they exclude the impact of certain items that are not relevant to the Company’s operating performance.

 

The adjusted measures referenced above are not measures of performance in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (IFRS).  We include these adjusted measures in this presentation in order to provide a supplemental view of operations that excludes items that are unusual, infrequent or unrelated to our ongoing core operations.

 

These adjusted measures are not meant to be considered in isolation or as a substitute for items appearing on our financial statements prepared in accordance with IFRS.  Rather, these non/IFRS measures should be used as a supplement to IFRS results to assist the reader in better understanding the operational performance of the Company.  The Company cautions that these adjusted measures are not defined terms under IFRS and their definitions should be carefully reviewed and understood by investors.  Investors should be aware that Luxottica Group’s method of calculating these adjusted measures may differ from methods used by other companies. 

 

The Company recognizes that there are limitations in the usefulness of adjusted measures due to the subjective nature of items excluded by management in calculating adjusted comparisons.  We compensate for the foregoing limitations by using these adjusted measures as a comparative tool, together with IFRS measures, to assist in the evaluation of our operating performance.

 

See the tables on the following pages for a reconciliation of the adjusted measures discussed above to their most directly comparable IFRS financial measures or, in the case of adjusted EBITDA and adjusted EBITDA margin, to EBITDA and EBITDA margin, respectively, which are also non-IFRS measures. For a discussion of EBITDA and EBITDA margin and a reconciliation of EBITDA and EBITDA margin to their most directly comparable IFRS financial measures, see the tables on the pages immediately following the reconciliation of the adjusted measures. 

 



 

LUXOTTICA GROUP

 

 

NON-IFRS MEASURES: RECONCILIATION BETWEEN REPORTED AND  ADJUSTED P&L ITEMS

Millions of Euro

 

GROUP  

 

9M 2015

 

9M 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET SALES

 

 

COST OF SALES

 

 

EBITDA

 

 

OPERATING INCOME

 

 

NET INCOME

 

 

EPS

 

NET SALES

 

 

COST OF SALES

 

 

EBITDA

 

 

OPERATING INCOME

 

 

NET INCOME

 

 

EPS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REPORTED

 

6,821.7

 

 

(2,165.2

)

 

1,548.5

 

 

1,196.2

 

 

704.8

 

 

1.47

 

5,785.3

 

 

(1,955.4

)

 

1,227.6

 

 

947.5

 

 

555.0

 

 

1.17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- ADJUSTMENT FOR TERMINATION OF FORMER GROUP CEO

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-   

 

 

-   

 

 

15.0

 

 

15.0

 

 

10.9

 

 

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- EYEMED ADJUSTMENT

 

130.0

 

 

(130.0

)

 

-   

 

 

-   

 

 

-   

 

 

-   

 

22.7

 

 

(22.7

)

 

-   

 

 

-   

 

 

-   

 

 

-   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- OAKLEY’S INTEGRATION COSTS AND OTHER MINOR PROJECTS

 

 

 

 

 

 

 

34.1

 

 

34.1

 

 

28.9

 

 

0.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ADJUSTED

 

6,951.7

 

 

(2,295.3

)

 

1,582.6

 

 

1,230.3

 

 

733.7

 

 

1.53

 

5,808.0

 

 

(1,978.0

)

 

1,242.6

 

 

962.5

 

 

565.9

 

 

1.19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WHOLESALE DIVISION  

 

9M 2015

 

9M 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET SALES

 

 

COST OF SALES

 

 

EBITDA

 

 

OPERATING INCOME

 

 

NET INCOME

 

 

EPS

 

NET SALES

 

 

COST OF SALES

 

 

EBITDA

 

 

OPERATING INCOME

 

 

NET INCOME

 

 

EPS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REPORTED

 

2,834.1

 

 

(1,072.0

)

 

824.1

 

 

707.2

 

 

n.a.

 

 

n.a.

 

2,489.5

 

 

(982.3

)

 

704.1

 

 

615.3

 

 

n.a.

 

 

n.a.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- OAKLEY’S INTEGRATION COSTS AND OTHER MINOR PROJECTS

 

 

 

 

 

 

 

28.0

 

 

28.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ADJUSTED

 

2,834.1

 

 

(1,072.0

)

 

852.1

 

 

735.2

 

 

n.a.

 

 

n.a.

 

2,489.5

 

 

(982.3

)

 

704.1

 

 

615.3

 

 

n.a.

 

 

n.a.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RETAIL DIVISION  

 

9M 2015

 

9M 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET SALES

 

 

COST OF SALES

 

 

EBITDA

 

 

OPERATING INCOME

 

 

NET INCOME

 

 

EPS

 

NET SALES

 

 

COST OF SALES

 

 

EBITDA

 

 

OPERATING INCOME

 

 

NET INCOME

 

 

EPS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REPORTED

 

3,987.6

 

 

(1,093.2

)

 

813.8

 

 

644.3

 

 

n.a.

 

 

n.a.

 

3,295.8

 

 

(973.0

)

 

620.4

 

 

487.7

 

 

n.a.

 

 

n.a.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- EYEMED ADJUSTMENT

 

130.0

 

 

(130.0

)

 

-   

 

 

-   

 

 

 

 

 

 

 

22.7

 

 

(22.7

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- OAKLEY’S INTEGRATION COSTS AND OTHER MINOR PROJECTS

 

-   

 

 

-   

 

 

1.7

 

 

1.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ADJUSTED

 

4,117.7

 

 

(1,223.2

)

 

815.5

 

 

646.0

 

 

n.a.

 

 

n.a.

 

3,318.4

 

 

(995.7

)

 

620.4

 

 

487.7

 

 

n.a.

 

 

n.a.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

LUXOTTICA GROUP

 

NON-IFRS MEASURES: RECONCILIATION BETWEEN REPORTED AND  ADJUSTED P&L ITEMS

Millions of Euro

 

GROUP  

3Q 2015

 

3Q 2014

 

 

 

 

 

NET SALES

COST OF SALES

EBITDA

OPERATING INCOME

NET INCOME

EPS

 

NET SALES

COST OF SALES

EBITDA

OPERATING INCOME

NET INCOME

EPS

REPORTED

2,155.0

(689.1)

454.3

337.6

199.7

0.42

 

1,883.0

(605.6)

379.5

281.2

162.4

0.34

- ADJUSTMENT FOR TERMINATION OF FORMER GROUP CEO

 

 

 

 

 

 

 

-

-

15.0

15.0

10.9

0.02

- EYEMED ADJUSTMENT

44.3

(44.3)

-

-

-

-

 

22.7

(22.7)

-

-

-

-

- OAKLEY’S INTEGRATION COSTS AND OTHER MINOR PROJECTS

 

 

13.7

13.7

9.3

0.02

 

 

 

 

 

 

 

ADJUSTED

2,199.3

(733.4)

468.0

351.3

209.0

0.44

 

1,905.6

(628.2)

394.5

296.2

173.3

0.36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WHOLESALE DIVISION  

3Q 2015

 

3Q 2014

 

 

 

 

 

NET SALES

COST OF SALES

EBITDA

OPERATING INCOME

NET INCOME

EPS

 

NET SALES

COST OF SALES

EBITDA

OPERATING INCOME

NET INCOME

EPS

REPORTED

826.1

(323.7)

204.6

167.9

n.a.

n.a.

 

750.1

(294.3)

190.5

159.1

n.a.

n.a.

- OAKLEY’S INTEGRATION COSTS AND OTHER MINOR PROJECTS

 

 

11.3

11.3

 

 

 

 

 

 

 

 

 

ADJUSTED

826.1

(323.7)

215.9

179.2

n.a.

n.a.

 

750.1

(294.3)

190.5

159.1

n.a.

n.a.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RETAIL DIVISION  

3Q 2015

 

3Q 2014

 

 

 

 

 

NET SALES

COST OF SALES

EBITDA

OPERATING INCOME

NET INCOME

EPS

 

NET SALES

COST OF SALES

EBITDA

OPERATING INCOME

NET INCOME

EPS

REPORTED

1,328.8

(365.4)

277.3

220.2

n.a.

n.a.

 

1,132.8

(311.3)

227.8

180.9

n.a.

n.a.

- EYEMED ADJUSTMENT

44.3

(44.3)

-

-

 

 

 

22.7

(22.7)

-

-

 

 

- OAKLEY’S INTEGRATION COSTS AND OTHER MINOR PROJECTS

-

-

1.7

1.7

 

 

 

 

 

 

 

 

 

ADJUSTED

1,373.1

(409.7)

279.0

221.9

n.a.

n.a.

 

1,155.5

(334.0)

227.8

180.9

n.a.

n.a.

 



 

LUXOTTICA GROUP

 

NON-IFRS MEASURES: EBITDA AND EBITDA MARGIN

 

EBITDA represents net income before non-controlling interest, taxes, other income/expense, depreciation and amortization. EBITDA margin means EBITDA divided by net sales. The Company believes that EBITDA is useful to both management and investors in evaluating the Company’s operating performance compared with that of other companies in its industry. Our calculation of EBITDA allows us to compare our operating results with those of other companies without giving effect to financing, income taxes and the accounting effects of capital spending, which items may vary for different companies for reasons unrelated to the overall operating performance of a company’s business.

 

EBITDA and EBITDA margin are not measures of performance under International Financial Reporting Standards as issued by the International Accounting Standards Board (IFRS). 

 

We include them in this presentation in order to:

 

·         improve transparency for investors;

·         assist investors in their assessment of the Company’s operating performance and its ability to refinance its debt as it matures and incur additional indebtedness to invest in new business opportunities;

·         assist investors in their assessment of the Company’s cost of debt;

·         ensure that these measures are fully understood in light of how the Company evaluates its operating results and leverage;

·         properly define the metrics used and confirm their calculation; and

·         share these measures with all investors at the same time.

 

EBITDA and EBITDA margin are not meant to be considered in isolation or as a substitute for items appearing on our financial statements prepared in accordance with IFRS. Rather, these non-IFRS measures should be used as a supplement to IFRS results to assist the reader in better understanding the operational performance of the Company. The Company cautions that these measures are not defined terms under IFRS and their definitions should be carefully reviewed and understood by investors. Investors should be aware that Luxottica Group’s method of calculating EBITDA may differ from methods used by other companies.

 

The Company recognizes that the usefulness of EBITDA has certain limitations, including:

 

·         EBITDA does not include interest expense.  Because we have borrowed money in order to finance our operations, interest expense is a necessary element of our costs and ability to generate profits and cash flows. Therefore, any measure that excludes interest expense may have material limitations;

·         EBITDA does not include depreciation and amortization expense.  Because we use capital assets, depreciation and amortization expense is a necessary element of our costs and ability to generate profits. Therefore, any measure that excludes depreciation and expense may have material limitations;

·         EBITDA does not include provision for income taxes.  Because the payment of income taxes is a necessary element of our costs, any measure that excludes tax expense may have material limitations;

·         EBITDA does not reflect cash expenditures or future requirements for capital expenditures or contractual commitments;

·         EBITDA does not reflect changes in, or cash requirements for, working capital needs; and

·         EBITDA does not allow us to analyze the effect of certain recurring and non-recurring items that materially affect our net income or loss.

 

We compensate for the foregoing limitations by using EBITDA as a comparative tool, together with IFRS measures, to assist in the evaluation of our operating performance and leverage.

 

See the table on the following page for a reconciliation of EBITDA to net income, which is the most directly comparable IFRS financial measure, as well as the calculation of EBITDA margin.

 



 

LUXOTTICA GROUP

 

NON-IFRS MEASURES: EBITDA and EBITDA margin

Millions of Euro

 

 

 

3Q 2014

 

3Q 2015

9M 2014

9M 2015

FY 2014

LTM SEP. 30, 2015

NET INCOME/(LOSS)
(+)

162.4

199.7

555.0

704.8

642.6

792.4

NET INCOME ATTRIBUTABLE TO NON CONTROLLING INTEREST
(+)

0.7

0.5

4.0

2.1

3.4

1.5

PROVISION FOR INCOMING TAXES
(+)

93.7

114.3

316.4

413.4

414.1

511.1

OTHER (INCOME)/EXPENSES
(+)

24.3

23.2

72.1

75.8

97.5

101.2

DEPRECIATION AND AMORTIZATION
(+)

98.3

116.7

280.0

352.4

384.0

456.3

EBITDA
(=)

379.5

454.3

1,227.6

1,548.5

1,541.6

1,862.6

NET SALES
(/)

1,883.0

2,155.0

5,785.3

6,821.7

7,652.3

8,688.7

EBITDA MARGIN
(=)

20.2 %

21.1 %

21.2 %

22.7 %

20.1 %

21.4 %

 



 

LUXOTTICA GROUP

 

NON-IFRS MEASURES: ADJUSTED EBITDA AND ADJUSTED EBITDA MARGIN

Millions of Euro

 

 

 

3Q 2014(1,3)

 

3Q 2015 (1,4)

9M 2014 (1,3)

9M 2015 (1,4)

FY 2014 (1, 2, 3)

LTM September 30, 2015 (1,2,3,4)

NET INCOME/(LOSS)
(+)

173.3

209.0

565.9

733.7

687.4

855.2

NET INCOME ATTRIBUTABLE TO NON CONTROLLING INTEREST
(+)

0.7

0.5

4.0

2.1

3.4

1.5

PROVISION FOR INCOMING TAXES
(+)

97.8

118.7

320.5

418.6

389.2

487.4

OTHER (INCOME)/EXPENSES
(+)

24.3

23.2

72.1

75.8

97.5

101.2

DEPRECIATION AND AMORTIZATION
(+)

98.3

116.7

280.0

352.4

384.0

456.3

EBITDA
(=)

394.5

468.0

1,242.6

1,582.6

1,561.6

1,901.7

NET SALES
(/)

1,905.6

2,199.3

5,808.0

6,951.7

7,698.9

8,842.7

EBITDA MARGIN
(=)

20.7%

21.3%

21.4%

22.8%

20.3%

21.5%

 

The adjusted figures :

 

1

Include the EyeMed Adjustment. Following the modification of an EyeMed reinsurance agreement with an existing underwriter, the Group assumes less reinsurance revenues and less claims expense. The impact of the contract was Euro 44.3 million and Euro 130.0 million for the three-month and nine-month periods ended September 30, 2015. The impact was Euro 23.9 million for the three-month period ended December 31,2014 and Euro 46.6 million for the full year of 2014, and Euro 22.7 million for the three-month and nine-month periods ended September 30, 2014

2

Exclude costs for the tax audit relating to Luxottica S.r.l. (2008-2011 tax years) of approximately Euro 30 million in 2014

3

Excude non-recurring costs related to the termination of the former Group CEOs with a Euro 20 million impact on operating income and a Euro 14.5 million adjustment to net income in 2014 and Euro 15 million impact on operating income and Euro 10.9 million adjustment to net income for the three-month and nine-month periods ended September 30, 2014

4

Exclude the costs related to the integration of Oakley and other minor projects with an impact on operating income of Euro 34.1 million and an impact on net income of Euro 28.9 million for the nine-month period ended September 30, 2015 and an impact on operating income of Euro 13.7 million and an impact on net income of Euro 9.3 million for the three-month period ended September 30, 2015

 

 



 

LUXOTTICA GROUP

 

NON-IFRS MEASURES: NET DEBT TO EBITDA RATIO

 

Net debt to EBITDA ratio: Net debt means the sum of bank overdrafts, current portion of long-term debt and long-term debt, less cash.  EBITDA represents net income before non-controlling interests, taxes, other income/expense, depreciation and amortization. The Company believes that EBITDA is useful to both management and investors in evaluating the Company’s operating performance compared with that of other companies in its industry. Our calculation of EBITDA allows us to compare our operating results with those of other companies without giving effect to financing, income taxes and the accounting effects of capital spending, which items may vary for different companies for reasons unrelated to the overall operating performance of a company’s business.  The ratio of net debt to EBITDA is a measure used by management to assess the Company’s level of leverage, which affects our ability to refinance our debt as it matures and incur additional indebtedness to invest in new business opportunities. The ratio also allows management to assess the cost of existing debt since it affects the interest rates charged by the Company’s lenders.

 

EBITDA and ratio of net debt to EBITDA are not measures of performance under International Financial Reporting Standards as issued by the International Accounting Standards Board (IFRS). We include them in this presentation in order to:

 

·     improve transparency for investors;

·     assist investors in their assessment of the Company’s operating performance and its ability to refinance its debt as it matures and incur additional indebtedness to invest in new business opportunities;

·     assist investors in their assessment of the Company’s cost of debt;

·     ensure that these measures are fully understood in light of how the Company evaluates its operating results and leverage;

·     properly define the metrics used and confirm their calculation; and

·     share these measures with all investors at the same time.

 

EBITDA and ratio of net debt to EBITDA are not meant to be considered in isolation or as a substitute for items appearing on our financial statements prepared in accordance with IFRS. Rather, these non-IFRS measures should be used as a supplement to IFRS results to assist the reader in better understanding the operational performance of the Company. The Company cautions that these measures are not defined terms under IFRS and their definitions should be carefully reviewed and understood by investors. Investors should be aware that Luxottica Group’s method of calculating EBITDA and the ratio of net debt to EBITDA may differ from methods used by other companies.The Company recognizes that the usefulness of EBITDA and the ratio of net debt to EBITDA as evaluative tools may have certain limitations, including:

 

·     EBITDA does not include interest expense.  Because we have borrowed money in order to finance our operations, interest expense is a necessary element of our costs and ability to generate profits and cash flows. Therefore, any measure that excludes interest expense may have material limitations;

·     EBITDA does not include depreciation and amortization expense.  Because we use capital assets, depreciation and amortization expense is a necessary element of our costs and ability to generate profits. Therefore, any measure that excludes depreciation and expense may have material limitations;

·     EBITDA does not include provision for income taxes.  Because the payment of income taxes is a necessary element of our costs, any measure that excludes tax expense may have material limitations;

·     EBITDA does not reflect cash expenditures or future requirements for capital expenditures or contractual commitments;

·     EBITDA does not reflect changes in, or cash requirements for, working capital needs;

·     EBITDA does not allow us to analyze the effect of certain recurring and non-recurring items that materially affect our net income or loss; and

·     The ratio of net debt to EBITDA is net of cash and cash equivalents, restricted cash and short-term investments, thereby reducing our debt position.

 

Because we may not be able to use our cash to reduce our debt on a dollar-for-dollar basis, this measure may have material limitations. We compensate for the foregoing limitations by using EBITDA and the ratio of net debt to EBITDA as two of several comparative tools, together with IFRS measures, to assist in the evaluation of our operating performance and leverage.

 

See the table on the following page for a reconciliation of net debt to long-term debt, which is the most directly comparable IFRS financial measure, as well as the calculation of the ratio of net debt to EBITDA. For a reconciliation of EBITDA to net income, which is the most directly comparable IFRS financial measure, see the table on the preceding pages.

 



 

LUXOTTICA GROUP

 

NON-IFRS MEASURES: NET DEBT AND NET DEBT/EBITDA

Millions of Euro

 

 

SEPTEMBER 30, 2015

DECEMBER 31, 2014

 

 

 

 

 

 

 

 

LONG-TERM DEBT (+)

 

1,699.3

1,688.4

 

 

 

 

 

 

 

 

CURRENT PORTION OF LONG TERM DEBT (+)

 

554.6

626.8

 

 

 

 

 

 

 

 

BANK OVERDRAFTS (+)

 

110.7

151.3

 

 

 

 

 

 

 

 

CASH (-)

 

(1,314.4)

(1,453.6)

 

 

 

 

 

 

 

 

NET DEBT (=)

 

1,050.1

1,012.9

 

 

 

 

EBITDA (LTM AND FY 2014)

 

1,862.6

1,541.6

 

 

 

 

NET DEBT/EBITDA

 

0.6x

0.7x

 

 

 

 

NET DEBT @ AVG. EXCHANGE RATES (1)

 

1,046.7

984.3

 

 

 

 

 

 

 

 

 

 

 

 

NET DEBT @ AVG. EXCHANGE RATES (1)/EBITDA

 

0.6x

0.6x

 

 

 

 

 

 

Notes:

(1)  Net debt figures are calculated using the average exchange rates used to calculate the EBITDA figures

 



 

LUXOTTICA GROUP

 

NON-IFRS MEASURES: NET DEBT AND NET DEBT/ADJUSTED EBITDA

 

Millions of Euro

 

 

 

SEPTEMBER 30, 2015 2(b)

DECEMBER 31, 2012(a)

 

 

 

 

 

 

LONG-TERM DEBT (+)

1,699.3

1,688.4

 

 

 

 

 

 

CURRENT PORTION OF LONG TERM DEBT (+)

554.6

626.8

 

 

 

 

 

 

BANK OVERDRAFTS (+)

110.7

151.3

 

 

 

 

 

 

CASH (-)

(1,314.4)

(1,453.6)

 

 

 

 

 

 

NET DEBT (=)

1,050.1

1,012.9

 

 

 

 

 

 

EBITDA (LTM AND FY 2014)

1,901.7

1,561.6

 

 

 

 

 

 

NET DEBT/LTM ADJUSTED EBITDA

0.6x

0.6x

 

 

 

NET DEBT @ AVG. EXCHANGE RATES (1)

1,046.7

984.3

 

 

 

 

 

 

 

 

 

NET DEBT @ AVG. EXCHANGE RATES (1)/LTM ADJUSTED EBITDA

0.6x

0.6x

 

 

 

 

 

Notes:

(1) Net debt figures are calculated using the average exchange rates used to calculate the EBITDA figures

 

(2) Adjusted figures exclude:

a. The non-recurring expenses related to the departure of the former Group CEOs with an approximately Euro 20 million impact on operating income and Euro 14.5 million impact on net income; and b. costs related to the integration of Oakley and other minor projects with an impact of Euro 34.1 million on operating income and Euro 28.9 million impact on net income

 



 

LUXOTTICA GROUP

 

NON-IFRS MEASURES: FREE CASH FLOW

 

Free cash flow represents net income before non-controlling interests, taxes, other income/expense, depreciation and amortization (i.e. EBITDA -- see table on the earlier page) plus or minus the decrease/(increase) in working capital over the prior period, less capital expenditures, plus or minus interest income/(expense) and extraordinary items, minus taxes paid. The Company believes that free cash flow is useful to both management and investors in evaluating the Company’s operating performance compared with other companies in its industry.  In particular, our calculation of free cash flow provides a clearer picture of the Company’s ability to generate net cash from operations, which is used for mandatory debt service requirements, for funding discretionary investments, for paying dividends or pursuing other strategic opportunities.

 

Free cash flow is not a measure of performance under International Financial Reporting Standards as issued by the International Accounting Standards Board (IFRS).

We include it in this presentation in order to:

 

· Improve transparency for investors;

· Assist investors in their assessment of the Company’s operating performance and its ability to generate cash from operations in excess of its cash expenses;

· Ensure that this measure is fully understood in light of how the Company evaluates its operating results;

· Properly define the metrics used and confirm their calculation; and

· Share this measure with all investors at the same time.

 

Free cash flow is not meant to be considered in isolation or as a substitute for items appearing on our financial statements prepared in accordance with IFRS. Rather, this non-IFRS measure should be used as a supplement to IFRS results to assist the reader in better understanding the operational performance of the Company. The Company cautions that this measure is not a defined term under IFRS and its definition should be carefully reviewed and understood by investors. Investors should be aware that Luxottica Group’s method of calculation of free cash flow may differ from methods used by other companies. The Company recognizes that the usefulness of free cash flow as an evaluative tool may have certain limitations, including:

 

· The manner in which the Company calculates free cash flow may differ from that of other companies, which limits its usefulness as a comparative measure;

· Free cash flow does not represent the total increase or decrease in the net debt balance for the period since it excludes, among other things, cash used for funding discretionary investments and to pursue strategic opportunities during the period and any impact of the exchange rate changes; and

· Free cash flow can be subject to adjustment at the Company’s discretion if the Company takes steps or adopts policies that increase or diminish its current liabilities and/or changes to working capital.

 

Because we may not be able to use our cash to reduce our debt on a dollar-for-dollar basis, this measure may have material limitations. We compensate for the foregoing limitations by using EBITDA and the ratio of net debt to EBITDA as two of several comparative tools, together with IFRS measures, to assist in the evaluation of our operating performance and leverage.

 

See the table on the following page for a reconciliation of net debt to long-term debt, which is the most directly comparable IFRS financial measure, as well as the calculation of the ratio of net debt to EBITDA. For a reconciliation of EBITDA to net income, which is the most directly comparable IFRS financial measure, see the table on the preceding pages.

 



 

LUXOTTICA GROUP

 

NON-IFRS MEASURES: FREE CASH FLOW

Millions of Euro

 

 

 

9M 2015

 

 

3Q 2015

 

 

 

 

 

 

 

 

ADJUSTED EBITDA (1)

 

1,583

 

 

468

 

Δ WORKING CAPITAL

 

(128

)

 

135

 

CAPEX

 

(333

)

 

(116

)

 

 

 

 

 

 

 

OPERATING CASH FLOW

 

1,122

 

 

487

 

FINANCIAL CHARGES (2)

 

(76

)

 

(23

)

TAXES

 

(350

)

 

(68

)

EXTRAORDINARY CHARGES (3)

 

(2

)

 

(1

)

 

 

 

 

 

 

 

Free cash flow

 

695

 

 

396

 

 

 

 

Notes:

(1) Adjusted EBITDA is not an IAS/IFRS measure; please see table on the earlier page for a reconciliation of adjusted EBITDA to EBITDA and EBITDA to net income

(2) Equals interest income minus interest expense

(3) Equals extraordinary income minus extraordinary expense

 



 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

LUXOTTICA GROUP S.p.A.

 

 

 

 

 

 

 

 

 

 

By:

/s/ Stefano Grassi

Date: October 28, 2015

 

 

STEFANO GRASSI

 

 

 

CHIEF FINANCIAL OFFICER

 

25