Delaware
|
71-0415188
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
702
S.W. 8th Street
Bentonville,
Arkansas
|
72716
|
(Address
of principal executive offices)
|
(Zip
Code)
|
WAL-MART
STORES, INC. AND SUBSIDIARIES
|
||||||||||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF INCOME
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
(Amounts
in millions except per share data)
|
||||||||||||||||
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
July
31,
|
July
31,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Revenues:
|
||||||||||||||||
Net
sales
|
$ | 101,598 | $ | 91,990 | $ | 195,720 | $ | 177,377 | ||||||||
Membership
and other income
|
1,069 | 1,009 | 2,241 | 2,000 | ||||||||||||
102,667 | 92,999 | 197,961 | 179,377 | |||||||||||||
Costs
and expenses:
|
||||||||||||||||
Cost
of sales
|
77,642 | 70,589 | 149,528 | 135,900 | ||||||||||||
Operating,
selling, general and administrative expenses
|
19,228 | 17,127 | 37,328 | 33,371 | ||||||||||||
Operating
income
|
5,797 | 5,283 | 11,105 | 10,106 | ||||||||||||
Interest:
|
||||||||||||||||
Debt
|
450 | 446 | 938 | 852 | ||||||||||||
Capital
leases
|
77 | 42 | 149 | 111 | ||||||||||||
Interest
income
|
(71 | ) | (84 | ) | (135 | ) | (169 | ) | ||||||||
Interest,
net
|
456 | 404 | 952 | 794 | ||||||||||||
Income
from continuing operations before income taxes and minority
interest
|
5,341 | 4,879 | 10,153 | 9,312 | ||||||||||||
Provision
for income taxes
|
1,826 | 1,676 | 3,496 | 3,208 | ||||||||||||
Income
from continuing operations before minority interest
|
3,515 | 3,203 | 6,657 | 6,104 | ||||||||||||
Minority
interest
|
(130 | ) | (106 | ) | (252 | ) | (206 | ) | ||||||||
Income
from continuing operations
|
3,385 | 3,097 | 6,405 | 5,898 | ||||||||||||
Income
(loss) from discontinued operations, net of tax
|
64 | (145 | ) | 66 | (120 | ) | ||||||||||
Net
income
|
$ | 3,449 | $ | 2,952 | $ | 6,471 | $ | 5,778 | ||||||||
Net
income per common share:
|
||||||||||||||||
Basic
income per common share from continuing operations
|
$ | 0.86 | $ | 0.75 | $ | 1.62 | $ | 1.43 | ||||||||
Basic
income (loss) per common share from discontinued
operations
|
0.01 | (0.03 | ) | 0.02 | (0.02 | ) | ||||||||||
Basic
net income per common share
|
$ | 0.87 | $ | 0.72 | $ | 1.64 | $ | 1.41 | ||||||||
Diluted
income per common share from continuing operations
|
$ | 0.86 | $ | 0.75 | $ | 1.62 | $ | 1.43 | ||||||||
Diluted
income (loss) per common share from discontinued
operations
|
0.01 | (0.03 | ) | 0.01 | (0.03 | ) | ||||||||||
Diluted
net income per common share
|
$ | 0.87 | $ | 0.72 | $ | 1.63 | $ | 1.40 | ||||||||
Weighted-average
number of common shares:
|
||||||||||||||||
Basic
|
3,945 | 4,102 | 3,951 | 4,112 | ||||||||||||
Diluted
|
3,958 | 4,108 | 3,962 | 4,118 | ||||||||||||
Dividends
declared per common share
|
$ | - | $ | - | $ | 0.95 | $ | 0.88 |
WAL-MART
STORES, INC. AND SUBSIDIARIES
|
||||||||||||
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
||||||||||||
(Unaudited)
|
||||||||||||
(Amounts
in millions)
|
||||||||||||
July
31,
|
July
31,
|
January
31,
|
||||||||||
2008
|
2007
|
2008
|
||||||||||
ASSETS
|
||||||||||||
Current
assets:
|
||||||||||||
Cash
and cash equivalents
|
$ | 6,907 | $ | 6,073 | $ | 5,499 | ||||||
Receivables
|
3,226 | 2,767 | 3,654 | |||||||||
Inventories
|
35,382 | 34,184 | 35,180 | |||||||||
Prepaid
expenses and other
|
3,311 | 2,915 | 2,760 | |||||||||
Current
assets of discontinued operations
|
708 | 448 | 492 | |||||||||
Total
current assets
|
49,534 | 46,387 | 47,585 | |||||||||
Property
and equipment, at cost
|
126,698 | 116,648 | 122,642 | |||||||||
Less
accumulated depreciation
|
(31,591 | ) | (26,771 | ) | (28,771 | ) | ||||||
Property
and equipment, net
|
95,107 | 89,877 | 93,871 | |||||||||
Property
under capital leases
|
5,740 | 5,515 | 5,736 | |||||||||
Less
accumulated amortization
|
(2,645 | ) | (2,448 | ) | (2,594 | ) | ||||||
Property
under capital leases, net
|
3,095 | 3,067 | 3,142 | |||||||||
Goodwill
|
16,400 | 14,655 | 16,071 | |||||||||
Other
assets and deferred charges
|
2,755 | 2,959 | 2,841 | |||||||||
Non-current
assets of discontinued operations
|
4 | 4 | 4 | |||||||||
Total
assets
|
$ | 166,895 | $ | 156,949 | $ | 163,514 | ||||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||||||
Current
liabilities:
|
||||||||||||
Commercial
paper
|
$ | 4,347 | $ | 8,117 | $ | 5,040 | ||||||
Accounts
payable
|
29,933 | 27,748 | 30,370 | |||||||||
Dividends
payable
|
1,927 | 1,794 | - | |||||||||
Accrued
liabilities
|
15,607 | 14,025 | 15,724 | |||||||||
Accrued
income taxes
|
555 | 168 | 1,000 | |||||||||
Long-term
debt due within one year
|
2,180 | 3,176 | 5,913 | |||||||||
Obligations
under capital leases due within one year
|
324 | 189 | 316 | |||||||||
Current
liabilities of discontinued operations
|
31 | 33 | 91 | |||||||||
Total
current liabilities
|
54,904 | 55,250 | 58,454 | |||||||||
Long-term
debt
|
34,168 | 27,966 | 29,799 | |||||||||
Long-term
obligations under capital leases
|
3,544 | 3,594 | 3,603 | |||||||||
Deferred
income taxes and other
|
5,410 | 5,449 | 5,111 | |||||||||
Minority
interest
|
2,076 | 2,404 | 1,939 | |||||||||
Commitments
and contingencies
|
-
|
- | - | |||||||||
Shareholders'
equity:
|
||||||||||||
Common
stock and capital in excess of par value
|
3,986 | 3,412 | 3,425 | |||||||||
Retained
earnings
|
57,883 | 55,414 | 57,319 | |||||||||
Accumulated
other comprehensive income
|
4,924 | 3,460 | 3,864 | |||||||||
Total
shareholders’ equity
|
66,793 | 62,286 | 64,608 | |||||||||
Total
liabilities and shareholders’ equity
|
$ | 166,895 | $ | 156,949 | $ | 163,514 |
WAL-MART
STORES, INC. AND SUBSIDIARIES
|
||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
(Amounts
in millions)
|
||||||||
Six
Months Ended
|
||||||||
July
31,
|
||||||||
2008
|
2007
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 6,471 | $ | 5,778 | ||||
(Income)
loss from discontinued operations, net of tax
|
(66 | ) | 120 | |||||
Income
from continuing operations
|
6,405 | 5,898 | ||||||
Adjustments
to reconcile income from continuing operations to net cash provided by
operating activities:
|
||||||||
Depreciation
and amortization
|
3,366 | 3,060 | ||||||
Other
operating activities
|
315 | 101 | ||||||
Changes
in certain assets and liabilities, net of effects of
acquisitions:
|
||||||||
Decrease
in accounts receivable
|
578 | 255 | ||||||
Decrease
(increase) in inventories
|
95 | (64 | ) | |||||
Decrease
in accounts payable
|
(150 | ) | (1,134 | ) | ||||
Decrease
in accrued liabilities
|
(626 | ) | (1,918 | ) | ||||
Net
cash provided by operating activities
|
9,983 | 6,198 | ||||||
Cash
flows from investing activities:
|
||||||||
Payments
for property and equipment
|
(5,074 | ) | (6,971 | ) | ||||
Proceeds
from disposal of property and equipment
|
492 | 319 | ||||||
Investment
in international operations, net of cash acquired
|
(74 | ) | (467 | ) | ||||
Other
investing activities
|
129 | (61 | ) | |||||
Net
cash used in investing activities
|
(4,527 | ) | (7,180 | ) | ||||
Cash
flows from financing activities:
|
||||||||
(Decrease)
increase in commercial paper, net
|
(639 | ) | 5,487 | |||||
Proceeds
from issuance of long-term debt
|
4,648 | 3,818 | ||||||
Payment
of long-term debt
|
(4,061 | ) | (5,435 | ) | ||||
Dividends
paid
|
(1,878 | ) | (1,811 | ) | ||||
Purchase
of Company stock
|
(2,184 | ) | (2,484 | ) | ||||
Other
financing activities
|
(85 | ) | (435 | ) | ||||
Net
cash used in financing activities
|
(4,199 | ) | (860 | ) | ||||
Effect
of exchange rates on cash
|
115 | 169 | ||||||
Net
increase (decrease) in cash and cash equivalents
|
1,372 | (1,673 | ) | |||||
Cash
and cash equivalents at beginning of year (1)
|
5,569 | 7,767 | ||||||
Cash
and cash equivalents at end of period (2)
|
$ | 6,941 | $ | 6,094 | ||||
(1)
Includes cash and cash equivalents of discontinued operations of $70
million and $49 million at January 31, 2008 and 2007,
respectively.
|
||||||||
(2)
Includes cash and cash equivalents of discontinued operations of $34
million and $21 million at July 31, 2008 and 2007,
respectively.
|
Notional
Amount
|
Fair
Value
|
|||||||
(Amounts
in millions)
|
July
31, 2008
|
July
31, 2008
|
||||||
Receive
fixed-rate, pay floating-rate interest rate swaps designated as fair value
hedges
|
$ | 5,195 | $ | 209 | ||||
Receive
fixed-rate, pay fixed-rate cross-currency interest rate swaps designated
as
|
||||||||
net
investment hedges (Cross-currency notional amount: GBP 795 at
7/31/2008)
|
1,250 | (137 | ) | |||||
Total
|
$ | 6,445 | $ | 72 |
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||||
July
31,
|
July
31,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Net
Sales:
|
||||||||||||||||
Walmart
U.S.
|
$ | 64,053 | $ | 59,013 | $ | 123,126 | $ | 114,450 | ||||||||
International
|
25,261 | 21,600 | 49,198 | 41,227 | ||||||||||||
Sam's
Club
|
12,284 | 11,377 | 23,396 | 21,700 | ||||||||||||
Total
Company
|
$ | 101,598 | $ | 91,990 | $ | 195,720 | $ | 177,377 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
July
31,
|
July
31,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Operating
Income:
|
||||||||||||||||
Walmart
U.S.
|
$ | 4,715 | $ | 4,256 | $ | 9,077 | $ | 8,235 | ||||||||
International
|
1,202 | 1,032 | 2,244 | 1,908 | ||||||||||||
Sam's
Club
|
432 | 445 | 818 | 815 | ||||||||||||
Other
|
(552 | ) | (450 | ) | (1,034 | ) | (852 | ) | ||||||||
Operating
income
|
$ | 5,797 | $ | 5,283 | $ | 11,105 | $ | 10,106 | ||||||||
Interest
expense, net
|
(456 | ) | (404 | ) | (952 | ) | (794 | ) | ||||||||
Income
from continuing operations before income taxes and minority
interest
|
$ | 5,341 | $ | 4,879 | $ | 10,153 | $ | 9,312 |
July
31,
|
July
31,
|
January
31,
|
||||||||||
2008
|
2007
|
2008
|
||||||||||
International
|
$ | 16,095 | $ | 14,350 | $ | 15,766 | ||||||
Sam’s
Club
|
305 | 305 | 305 | |||||||||
Total
goodwill
|
$ | 16,400 | $ | 14,655 | $ | 16,071 |
·
|
Total
sales and comparable store sales;
|
·
|
Operating
income;
|
·
|
Diluted
net income per common share from continuing
operations;
|
·
|
Return
on investment; and
|
·
|
Free
cash flow.
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||||||||||||||||||||||||||||||||||
July
31,
|
July
31,
|
|||||||||||||||||||||||||||||||||||||||||||||||
Percent
|
Percent
|
Percent
|
Percent
|
Percent
|
Percent
|
Percent
|
Percent
|
|||||||||||||||||||||||||||||||||||||||||
2008
|
of
Total
|
Change
|
2007
|
of
Total
|
Change
|
2008
|
of
Total
|
Change
|
2007
|
of
Total
|
Change
|
|||||||||||||||||||||||||||||||||||||
Net
Sales:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Walmart
U.S.
|
$ | 64,053 | 63.0 | % | 8.5 | % | $ | 59,013 | 64.1 | % | 6.5 | % | $ | 123,126 | 62.9 | % | 7.6 | % | $ | 114,450 | 64.6 | % | 6.1 | % | ||||||||||||||||||||||||
International
|
25,261 | 24.9 | % | 16.9 | % | 21,600 | 23.5 | % | 15.7 | % | 49,198 | 25.1 | % | 19.3 | % | 41,227 | 23.2 | % | 17.0 | % | ||||||||||||||||||||||||||||
Sam's
Club
|
12,284 | 12.1 | % | 8.0 | % | 11,377 | 12.4 | % | 8.6 | % | 23,396 | 12.0 | % | 7.8 | % | 21,700 | 12.2 | % | 7.2 | % | ||||||||||||||||||||||||||||
Total
Company
|
$ | 101,598 | 100.0 | % | 10.4 | % | $ | 91,990 | 100.0 | % | 8.8 | % | $ | 195,720 | 100.0 | % | 10.3 | % | $ | 177,377 | 100.0 | % | 8.6 | % |
Without
Fuel
|
With
Fuel
|
Fuel
Impact
|
||||||||||||||||||||||
Three
Months Ended
|
Three
Months Ended
|
Three
Months Ended
|
||||||||||||||||||||||
July
31,
|
July
31,
|
July
31,
|
||||||||||||||||||||||
2008
|
2007
|
2008
|
2007
|
2008
|
2007
|
|||||||||||||||||||
Walmart
U.S.
|
4.6 | % | 1.2 | % | 4.6 | % | 1.2 | % | 0.0 | % | 0.0 | % | ||||||||||||
Sam's
Club
|
3.7 | % | 5.9 | % | 7.2 | % | 6.5 | % | 3.5 | % | 0.6 | % | ||||||||||||
Total
U.S.
|
4.5 | % | 1.9 | % | 5.0 | % | 2.0 | % | 0.5 | % | 0.1 | % |
Without
Fuel
|
With
Fuel
|
Fuel
Impact
|
||||||||||||||||||||||
Six
Months Ended
|
Six
Months Ended
|
Six
Months Ended
|
||||||||||||||||||||||
July
31,
|
July
31,
|
July
31,
|
||||||||||||||||||||||
2008
|
2007
|
2008
|
2007
|
2008
|
2007
|
|||||||||||||||||||
Walmart
U.S.
|
3.7 | % | 0.6 | % | 3.7 | % | 0.6 | % | 0.0 | % | 0.0 | % | ||||||||||||
Sam's
Club
|
3.7 | % | 5.3 | % | 6.9 | % | 5.4 | % | 3.2 | % | 0.1 | % | ||||||||||||
Total
U.S.
|
3.7 | % | 1.3 | % | 4.2 | % | 1.3 | % | 0.5 | % | 0.0 | % |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||||||||||||||||||||||||||||||||||
July
31,
|
July
31,
|
|||||||||||||||||||||||||||||||||||||||||||||||
Percent
|
Percent
|
Percent
|
Percent
|
Percent
|
Percent
|
Percent
|
Percent
|
|||||||||||||||||||||||||||||||||||||||||
2008
|
of
Total
|
Change
|
2007
|
of
Total
|
Change
|
2008
|
of
Total
|
Change
|
2007
|
of
Total
|
Change
|
|||||||||||||||||||||||||||||||||||||
Operating
Income:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Walmart
U.S.
|
$ | 4,715 | 81.3 | % | 10.8 | % | $ | 4,256 | 80.6 | % | 3.8 | % | $ | 9,077 | 81.7 | % | 10.2 | % | $ | 8,235 | 81.5 | % | 3.0 | % | ||||||||||||||||||||||||
International
|
1,202 | 20.7 | % | 16.5 | % | 1,032 | 19.5 | % | 5.1 | % | 2,244 | 20.2 | % | 17.6 | % | 1,908 | 18.9 | % | 9.9 | % | ||||||||||||||||||||||||||||
Sam's
Club
|
432 | 7.5 | % | -2.9 | % | 445 | 8.4 | % | 11.5 | % | 818 | 7.4 | % | 0.4 | % | 815 | 8.1 | % | 15.3 | % | ||||||||||||||||||||||||||||
Other
|
(552 | ) | -9.5 | % | 22.7 | % | (450 | ) | -8.5 | % | 16.6 | % | (1,034 | ) | -9.3 | % | 21.4 | % | (852 | ) | -8.5 | % | -0.1 | % | ||||||||||||||||||||||||
$ | 5,797 | 100.0 | % | 9.7 | % | $ | 5,283 | 100.0 | % | 3.7 | % | $ | 11,105 | 100.0 | % | 9.9 | % | $ | 10,106 | 100.0 | % | 5.4 | % |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
July
31,
|
July
31,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Diluted
income per common share from continuing operations
|
$ | 0.86 | $ | 0.75 | $ | 1.62 | $ | 1.43 |
Twelve
Months Ended
|
Twelve
Months Ended
|
||||||||
(Amounts
in millions)
|
July
31, 2008
|
July
31, 2007
|
|||||||
Calculation
of Return on Investment
|
|||||||||
NUMERATOR
|
|||||||||
Operating
Income (1)
|
$ | 22,933 | $ | 21,001 | |||||
+
Interest Income (1)
|
271 | 318 | |||||||
+
Depreciation and Amortization (1)
|
6,623 | 5,877 | |||||||
+
Rent (1)
|
1,723 | 1,512 | |||||||
=
Adjusted Operating Income
|
$ | 31,550 | $ | 28,708 | |||||
DENOMINATOR
|
|||||||||
Average
Total Assets of Continuing Operations (2)
|
161,340 | 149,576 | |||||||
+
Average Accumulated Depreciation and Amortization (2)
|
31,728 | 27,340 | |||||||
-
Average Accounts Payable (2)
|
28,841 | 26,887 | |||||||
-
Average Accrued Liabilities (2)
|
14,816 | 13,516 | |||||||
+
Rent * 8
|
13,784 | 12,096 | |||||||
=
Invested Capital
|
$ | 163,195 | $ | 148,609 | |||||
ROI | 19.3 | % | 19.3 | % | |||||
Calculation
of Return on Assets
|
|||||||||
NUMERATOR
|
|
||||||||
Income
From Continuing Operations Before Minority Interest (1)
|
$ | 13,804 | $ | 12,902 | |||||
DENOMINATOR |
|
||||||||
Average
Total Assets of Continuing Operations (2)
|
$ | 161,340 | $ | 149,576 | |||||
ROA
|
8.6 | % | 8.6 | % | |||||
As
of
|
As
of
|
As
of
|
|||||||
CERTAIN
BALANCE SHEET DATA
|
July
31, 2008
|
July
31, 2007
|
July
31, 2006
|
||||||
Total
Assets of Continuing Operations (1)
|
$ | 166,183 | $ | 156,497 |
$ 142,654
|
||||
Accumulated
Depreciation and Amortization (1)
|
34,236 | 29,219 |
25,460
|
||||||
Accounts
Payable (1)
|
29,933 | 27,748 |
26,025
|
||||||
Accrued Liabilities (1)
|
15,607 | 14,025 |
13,007
|
(1)
|
Based
on continuing operations only; therefore, this excludes the impact of our
South Korean and German operations, which were sold in fiscal 2007 and the
impact of Gazeley which will be reflected as a sale in the third quarter
of fiscal 2009, all of which are classified as discontinued operations for
all periods presented. Total assets as of July 31, 2008, 2007
and 2006 in the table above exclude assets of discontinued operations of
$712 million, $452 million and $2,136 million,
respectively.
|
(2)
|
The
average is calculated by adding the account balance at the end of the
current period to the account balance at the end of the prior period and
dividing by 2.
|
Six
Months Ended
|
||||||||
July
31,
|
||||||||
(Amounts
in millions)
|
2008
|
2007
|
||||||
Net
cash provided by operating activities
|
$ | 9,983 | $ | 6,198 | ||||
Payments
for property and equipment
|
(5,074 | ) | (6,971 | ) | ||||
Free
cash flow
|
$ | 4,909 | $ | (773 | ) | |||
Net
cash used in investing activities
|
$ | (4,527 | ) | $ | (7,180 | ) | ||
Net
cash used in financing activities
|
$ | (4,199 | ) | $ | (860 | ) |
Segment
net
|
Segment
operating
|
Segment
|
||||||||||||||||||
sales
increase
|
income
increase
|
operating
|
||||||||||||||||||
from
prior
|
Segment
|
from
prior fiscal
|
income
|
|||||||||||||||||
Three
months ended
|
Segment
|
fiscal
year
|
operating
|
year
second
|
as
a percentage of
|
|||||||||||||||
July 31,
|
net
sales
|
second
quarter
|
income
|
quarter
|
segment net
sales
|
|||||||||||||||
2008
|
$ | 64,053 | 8.5 | % | $ | 4,715 | 10.8 | % | 7.4 | % | ||||||||||
2007
|
59,013 | 6.5 | % | 4,256 | 3.8 | % | 7.2 | % |
Segment
net
|
Segment
|
Segment operating |
||||||||||||||||||
sales
increase
|
operating
|
income as a
|
||||||||||||||||||
from
prior
|
Segment
|
income
increase
|
percentage
|
|||||||||||||||||
Six
months ended
|
Segment
|
fiscal
year
|
operating
|
from
prior fiscal
|
of
segment
|
|||||||||||||||
July 31,
|
net
sales
|
period
|
income
|
year
period
|
net
sales
|
|||||||||||||||
2008
|
$ | 123,126 | 7.6 | % | $ | 9,077 | 10.2 | % | 7.4 | % | ||||||||||
2007
|
114,450 | 6.1 | % | 8,235 | 3.0 | % | 7.2 | % |
Segment
net
|
Segment
operating
|
Segment
operating
|
||||||||||||||||||
sales
increase
|
income
increase
|
income
as a
|
||||||||||||||||||
from
prior
|
Segment
|
from
prior fiscal
|
percentage
|
|||||||||||||||||
Three
months ended
|
Segment
|
fiscal
year
|
operating
|
year
second
|
of
segment
|
|||||||||||||||
July 31,
|
net
sales
|
second
quarter
|
income
|
quarter
|
net
sales
|
|||||||||||||||
2008
|
$ | 25,261 | 16.9 | % | $ | 1,202 | 16.5 | % | 4.8 | % | ||||||||||
2007
|
21,600 | 15.7 | % | 1,032 | 5.1 | % | 4.8 | % |
Segment
net
|
Segment
|
Segment
operating
|
||||||||||||||||||
sales
increase
|
operating
|
income
as a
|
||||||||||||||||||
from
prior
|
Segment
|
income
increase
|
percentage
|
|||||||||||||||||
Six
months ended
|
Segment
|
fiscal
year
|
operating
|
from
prior fiscal
|
of
segment
|
|||||||||||||||
July 31,
|
net
sales
|
period
|
income
|
year
period
|
net
sales
|
|||||||||||||||
2008
|
$ | 49,198 | 19.3 | % | $ | 2,244 | 17.6 | % | 4.6 | % | ||||||||||
2007
|
41,227 | 17.0 | % | 1,908 | 9.9 | % | 4.6 | % |
Segment
operating
|
Segment
|
|||||||||||||||||||
Segment
net
|
income
increase
|
operating
|
||||||||||||||||||
sales
increase
|
(decrease)
|
income
as a
|
||||||||||||||||||
from
prior
|
Segment
|
from
prior fiscal
|
percentage
|
|||||||||||||||||
Three
months ended
|
Segment
|
fiscal
year
|
operating
|
year
second
|
of
segment
|
|||||||||||||||
July 31,
|
net
sales
|
second
quarter
|
income
|
quarter
|
net
sales
|
|||||||||||||||
2008
|
$ | 12,284 | 8.0 | % | $ | 432 | (2.9 | %) | 3.5 | % | ||||||||||
2007
|
11,377 | 8.6 | % | 445 | 11.5 | % | 3.9 | % |
Segment
net
|
Segment
|
Segment
operating
|
||||||||||||||||||
sales
increase
|
operating
|
income
as a
|
||||||||||||||||||
from
prior
|
Segment
|
income
increase
|
percentage
|
|||||||||||||||||
Six
months ended
|
Segment
|
fiscal
year
|
operating
|
from
prior fiscal
|
of
segment
|
|||||||||||||||
July 31,
|
net
sales
|
period
|
income
|
year
period
|
net
sales
|
|||||||||||||||
2008
|
$ | 23,396 | 7.8 | % | $ | 818 | 0.4 | % | 3.5 | % | ||||||||||
2007
|
21,700 | 7.2 | % | 815 | 15.3 | % | 3.8 | % |
July
31, 2008
|
July
31, 2007
|
January
31, 2008
|
||||||||||||||||||||||
Square
|
Square
|
Square
|
||||||||||||||||||||||
Units
|
Footage
|
Units
|
Footage
|
Units
|
Footage
|
|||||||||||||||||||
Walmart
U.S.
|
||||||||||||||||||||||||
Discount
Stores
|
915 | 99,198 | 1,033 | 110,500 | 971 | 104,561 | ||||||||||||||||||
Supercenters
|
2,572 | 479,388 | 2,349 | 438,870 | 2,447 | 456,516 | ||||||||||||||||||
Neighborhood
Markets
|
143 | 6,009 | 124 | 5,232 | 132 | 5,552 | ||||||||||||||||||
Total
Walmart U.S.
|
3,630 | 584,595 | 3,506 | 554,602 | 3,550 | 566,629 | ||||||||||||||||||
Sam's
Club
|
594 | 78,719 | 585 | 77,339 | 591 | 78,236 | ||||||||||||||||||
United
States Total
|
4,224 | 663,314 | 4,091 | 631,941 | 4,141 | 644,865 | ||||||||||||||||||
International
|
||||||||||||||||||||||||
Argentina
|
24 | 4,047 | 15 | 2,614 | 21 | 3,789 | ||||||||||||||||||
Brazil
|
318 | 25,200 | 297 | 23,834 | 313 | 24,958 | ||||||||||||||||||
Canada
|
309 | 37,345 | 290 | 33,739 | 305 | 36,590 | ||||||||||||||||||
Central
America
|
468 | 7,885 | 430 | 7,467 | 457 | 7,822 | ||||||||||||||||||
Trust-Mart
- China
|
100 | 17,343 | 101 | 17,653 | 101 | 17,653 | ||||||||||||||||||
Wal-Mart
- China
|
106 | 19,620 | 84 | 15,628 | 101 | 18,738 | ||||||||||||||||||
Japan
|
392 | 26,274 | 393 | 28,975 | 394 | 26,425 | ||||||||||||||||||
Mexico
|
1,074 | 59,061 | 930 | 52,657 | 1,023 | 56,804 | ||||||||||||||||||
Puerto
Rico
|
55 | 4,027 | 54 | 3,829 | 54 | 3,829 | ||||||||||||||||||
United
Kingdom
|
346 | 28,130 | 337 | 27,046 | 352 | 27,868 | ||||||||||||||||||
Total
International
|
3,192 | 228,932 | 2,931 | 213,442 | 3,121 | 224,476 | ||||||||||||||||||
Grand
Total
|
7,416 | 892,246 | 7,022 | 845,383 | 7,262 | 869,341 |
Six
Months Ended
|
||||||||
(Amounts
in millions)
|
July
31,
|
|||||||
2008
|
2007
|
|||||||
Net
cash provided by operating activities
|
$ | 9,983 | $ | 6,198 | ||||
Purchase
of Company stock
|
(2,184 | ) | (2,484 | ) | ||||
Dividends
paid
|
(1,878 | ) | (1,811 | ) | ||||
Proceeds
from issuance of long-term debt
|
4,648 | 3,818 | ||||||
Payment
of long-term debt
|
(4,061 | ) | (5,435 | ) | ||||
(Decrease)
increase in commercial paper, net
|
(639 | ) | 5,487 | |||||
Current
assets
|
$ | 49,534 | $ | 46,387 | ||||
Current
liabilities
|
54,904 | 55,250 |
Twelve
Months Ended
|
Twelve
Months Ended
|
|
||||||||
(Amounts
in millions)
|
July
31, 2008
|
July
31, 2007
|
||||||||
Calculation
of adjusted cash flow from operations to average debt
|
||||||||||
Numerator
|
||||||||||
Net
cash provided by operating activities of continuing
operations
|
$ | 24,139 | $ | 19,495 | ||||||
+
Two-thirds current period operating rent expense (1)
|
1,149 | 1,008 | ||||||||
−
Current year capitalized interest expense
|
126 | 158 | ||||||||
Adjusted
cash flow from operations
|
$ | 25,162 | $ | 20,345 | ||||||
Denominator
|
||||||||||
Average
debt (2)
|
$ | 43,803 | $ | 41,764 | ||||||
Eight
times average operating rent expense (3)
|
12,940 | 10,908 | ||||||||
Average
debt
|
$ | 56,743 | $ | 52,672 | ||||||
Adjusted
cash flow from operations to average debt (4)
|
44 | % | 39 | % | ||||||
Calculation
of cash flows from operating activities of continuing operations to
average debt
|
||||||||||
Numerator
|
||||||||||
Net
cash provided by operating activities of continuing
operations
|
$ | 24,139 | $ | 19,495 | ||||||
Denominator
|
||||||||||
Average
debt (2)
|
$ | 43,803 | $ | 41,764 | ||||||
Cash
flows from operating activities of continuing operations to average
debt
|
55 | % | 47 | % | ||||||
Selected
Financial Information
|
||||||||||
Current
period operating rent expense
|
$ | 1,723 | $ | 1,512 | ||||||
Prior
period operating rent expense
|
1,512 | 1,215 | ||||||||
Current
period capitalized interest
|
126 | 158 | ||||||||
Certain
Balance Sheet Information
|
||||||||||
July
31, 2008
|
July
31, 2007
|
July
31, 2006
|
||||||||
Commercial
paper
|
$ | 4,347 | $ | 8,117 |
$ 6,072
|
|||||
Long-term
debt due within one year
|
2,180 | 3,176 |
6,235
|
|||||||
Obligations
under capital leases due within one year
|
324 | 189 |
196
|
|||||||
Long-term
debt
|
34,168 | 27,966 |
24,099
|
|||||||
Long-term
obligations under capital leases
|
3,544 | 3,594 |
3,883
|
|||||||
Total
debt
|
$ | 44,563 | $ | 43,042 |
$ 40,485
|
(1)
|
2/3
X $1,723 for the twelve months ended July 31, 2008 and 2/3 X $1,512 for
the twelve months ended July 31,
2007.
|
(2)
|
($44,563
+ $43,042)/2 for the twelve months ended July 31, 2008 and ($43,042 +
$40,485)/2 for the twelve months ended July 31,
2007.
|
(3)
|
8 X
(($1,723+ $1,512)/2) for the twelve months ended July 31, 2008 and 8 X
(($1,512 + $1,215)/2) for the twelve months ended July 31,
2007.
|
(4)
|
The
calculation of the ratio as
defined.
|
Total
|
Approximate
|
|||||||||||||||
Number
of
|
Dollar Value of
|
|||||||||||||||
Shares
|
Shares
that
|
|||||||||||||||
Purchased
|
May Yet
Be
|
|||||||||||||||
as
Part of
|
Purchased
|
|||||||||||||||
Total
|
Publicly
|
Under the
|
||||||||||||||
Number
of
|
Average
|
Announced
|
Plans or
|
|||||||||||||
Shares
|
Price Paid
|
Plans
or
|
Programs
|
|||||||||||||
Fiscal
Period
|
Purchased
|
per Share
|
Programs
|
(billions)
|
||||||||||||
May
1-31, 2008
|
6,529,200 | $ | 56.87 | 6,529,200 | $ | 6.8 | ||||||||||
June 1-30,
2008
|
2,670,000 | $ | 58.63 | 2,670,000 | $ | 6.6 | ||||||||||
July 1-31,
2008
|
5,510,115 | $ | 57.56 | 5,510,115 | $ | 6.3 | ||||||||||
Total
|
14,709,315 | 14,709,315 | $ | 6.3 |
For
|
Against
or
|
Abstentions
|
||||
Withheld
|
||||||
Aida
M. Alvarez
|
3,615,585,559
|
28,174,571
|
31,790,735
|
|||
James
W. Breyer
|
3,617,175,924
|
26,705,919
|
31,669,022
|
|||
M.
Michele Burns
|
3,533,785,945
|
105,573,156
|
36,191,764
|
|||
James
I. Cash Jr.
|
3,605,964,266
|
38,005,795
|
31,580,804
|
|||
Roger
C. Corbett
|
3,614,703,513
|
29,227,959
|
31,619,393
|
|||
Douglas
N. Daft
|
3,615,286,676
|
28,666,667
|
31,597,522
|
|||
David
D. Glass
|
3,596,708,054
|
47,080,206
|
31,762,605
|
|||
Gregory
B. Penner
|
3,589,956,418
|
53,281,303
|
32,313,144
|
|||
Allen
I. Questrom
|
3,615,354,975
|
28,541,281
|
31,654,609
|
|||
H.
Lee Scott, Jr.
|
3,605,561,593
|
37,823,963
|
32,165,309
|
|||
Arne
M. Sorenson
|
3,614,606,953
|
28,889,616
|
32,054,296
|
|||
Jim
C. Walton
|
3,598,641,648
|
45,355,203
|
31,554,014
|
|||
S.
Robson Walton
|
3,601,945,981
|
42,450,038
|
31,154,846
|
|||
Christopher
J. Williams
|
3,616,885,000
|
27,154,516
|
31,511,349
|
|||
Linda
S. Wolf
|
3,616,420,782
|
27,814,822
|
31,315,261
|
For
|
Against
|
Abstentions
|
||
3,578,330,311
|
58,233,321
|
38,987,233
|
For
|
Against
|
Abstentions
|
||
3,629,085,976
|
15,176,214
|
31,288,675
|
For
|
Against
|
Abstentions
|
Broker
Non-Votes
|
|||
207,447,045
|
3,099,219,511
|
100,269,667
|
268,614,642
|
For
|
Against
|
Abstentions
|
Broker
Non-Votes
|
|||
431,108,655
|
2,940,286,639
|
35,540,929
|
268,614,642
|
For
|
Against
|
Abstentions
|
Broker
Non-Votes
|
|||
183,913,925
|
3,157,939,166
|
65,083,132
|
268,614,642
|
For
|
Against
|
Abstentions
|
Broker
Non-Votes
|
|||
68,793,538
|
3,146,237,203
|
191,905,482
|
268,614,642
|
For
|
Against
|
Abstentions
|
Broker
Non-Votes
|
|||
567,353,727
|
2,742,965,148
|
96,617,348
|
268,614,642
|
For
|
Against
|
Abstentions
|
Broker
Non-Votes
|
|||
370,360,527
|
2,789,496,165
|
247,079,531
|
268,614,642
|
For
|
Against
|
Abstentions
|
Broker
Non-Votes
|
|||
512,958,061
|
2,834,443,192
|
59,534,970
|
268,614,642
|
Exhibit
3(i)
|
Restated
Certificate of Incorporation of the Company is incorporated herein by
reference to Exhibit 3(a) to the Annual Report on Form 10-K of the Company
for the year ended January 31, 1989 (which document may be found and
reviewed in the SEC’s Public Reference Room at 100 F Street, NE, Room
1580, Washington, D.C. 20549, in the files therein relating to the
Company, whose SEC file number is No. 1-6991), the Certificate of
Amendment to the Restated Certificate of Incorporation is incorporated
herein by reference to Registration Statement on Form S-8 (File Number
33-43315) and the Certificate of Amendment to the Restated Certificate of
Incorporation is incorporated hereby by reference to the Current Report on
Form 8-K of the Company, dated August 11, 1999 (which document may be
found and reviewed in the SEC’s Public Reference Room at 100 F Street, NE,
Room 1580, Washington, D.C. 20549, in the files therein relating to the
Company, whose SEC file number is No. 1-6991).
|
Exhibit
3(ii)
|
Amended
and Restated Bylaws of the Company are incorporated herein by reference to
Exhibit 3.1 to the Current Report on Form 8-K of the Company dated March
8, 2005.
|
Exhibit
12.1*
|
Ratio
of Earnings to Fixed Charges
|
Exhibit
31.1*
|
Chief
Executive Officer Section 302 Certification
|
Exhibit
31.2*
|
Chief
Financial Officer Section 302 Certification
|
Exhibit
32.1**
|
Chief
Executive Officer Section 906 Certification
|
Exhibit
32.2**
|
Chief
Financial Officer Section 906 Certification
|
Exhibit
99
|
The
information incorporated by reference in Part I, Item 3 of this Quarterly
Report on Form 10-Q is incorporated by reference to the material set forth
under the sub-caption “Market Risk” in Management’s Discussion and
Analysis of Financial Condition and Results of Operations, which is
contained in Exhibit 13 to the Company’s Annual Report on Form 10-K for
the year ended January 31, 2008, as filed with the Securities and Exchange
Commission.
|
*
|
Filed
herewith as an Exhibit.
|
WAL-MART
STORES, INC.
|
|||
Date: September
4, 2008
|
By:
|
/s/
H. Lee Scott, Jr.
|
|
H.
Lee Scott, Jr.
President
and
Chief
Executive Officer
|
|||
Date: September
4, 2008
|
By:
|
/s/
Thomas M. Schoewe
|
|
Thomas
M. Schoewe
Executive
Vice President and
Chief
Financial Officer
|
|||
Date: September
4, 2008
|
By:
|
/s/
Steven P. Whaley
|
|
Steven
P. Whaley
Senior
Vice President and Controller
(Principal
Accounting Officer)
|
Exhibit
Number
|
Description
of Document
|
3(i)
|
Restated
Certificate of Incorporation of the Company, is incorporated herein by
reference to Exhibit 3(a) to the Annual Report on Form 10-K of the Company
for the year ended January 31, 1989 (which document may be found and
reviewed in the SEC’s Public Reference Room at 100 F Street, NE, Room
1580, Washington, D.C. 20549, in the files therein relating to the
Company, whose SEC file number is No. 1-6991), the Certificate of
Amendment to the Restated Certificate of Incorporation is incorporated
herein by reference to Registration Statement on Form S-8 (File Number
33-43315) and the Certificate of Amendment to the Restated Certificate of
Incorporation is incorporated hereby by reference to the Current Report on
Form 8-K of the Company, dated August 11, 1999 (which document may be
found and reviewed in the SEC’s Public Reference Room at 100 F Street, NE,
Room 1580, Washington, D.C. 20549, in the files therein relating to the
Company, whose SEC file number is No. 1-6991).
|
3(ii)
|
Amended
and Restated Bylaws of the Company are incorporated herein by reference to
Exhibit 3.1 to the Current Report on Form 8-K of the Company dated March
8, 2005.
|
12.1*
|
Ratio
of Earnings to Fixed Charges
|
31.1*
|
Chief
Executive Officer Section 302 Certification
|
31.2*
|
Chief
Financial Officer Section 302 Certification
|
32.1**
|
Chief
Executive Officer Section 906 Certification
|
32.2**
|
Chief
Financial Officer Section 906 Certification
|
99
|
The
information incorporated by reference in Part I, Item 3 of this Quarterly
Report on Form 10-Q is incorporated by reference to the material set forth
under the sub-caption “Market Risk” in Management’s Discussion and
Analysis of Financial Condition and Results of Operations, which is
contained in Exhibit 13 to the Company’s Annual Report on Form 10-K for
the year ended January 31, 2008, as filed with the Securities and Exchange
Commission.
|
*
|
Filed herewith as an
Exhibit.
|
**
|
Furnished
herewith as an Exhibit.
|