UNITED
STATES
|
SECURITIES
AND EXCHANGE COMMISSION
|
WASHINGTON,
D. C. 20549
|
FORM
10-Q
|
|
(Mark
One)
|
x Quarterly
Report Pursuant to Section 13 or
15(d)
|
of
the Securities Exchange Act of 1934
|
For
the Quarterly Period Ended November 2,
2007
|
or
|
o Transition
Report Pursuant to Section 13 or
15(d)
|
of
the Securities Exchange Act of 1934
|
For
the Transition Period from ________ to
_______.
|
Commission
file number 000-25225
|
CBRL
GROUP, INC.
|
(Exact
Name of Registrant as
|
Specified
in Its Charter)
|
Tennessee
|
62-1749513
|
(State
or Other Jurisdiction
|
(IRS
Employer
|
of
Incorporation or Organization)
|
Identification
No.)
|
305
Hartmann Drive, P. O. Box 787
|
Lebanon,
Tennessee 37088-0787
|
(Address
of Principal Executive
Offices)
|
(Zip
Code)
|
615-444-5533
|
(Registrant’s
Telephone Number, Including Area
Code)
|
Large
accelerated filer X
Accelerated filer
____ Non-accelerated
filer ____
|
Indicate
by check mark whether the registrant is a shell company (as defined
in
Rule 12b-2 of the Exchange Act).
|
Yes
____ No X
|
Indicate
the number of shares outstanding of each of the registrant’s classes of
common stock, as of the latest practicable
date.
|
23,756,307
Shares of Common Stock
|
Outstanding
as of November 30, 2007
|
CBRL
GROUP, INC.
|
FORM
10-Q
|
For
the Quarter Ended November 2,
2007
|
PART
I. FINANCIAL INFORMATION
|
Page
|
Item
1
|
|
· Condensed
Consolidated Financial Statements (Unaudited)
|
|
a) Condensed
Consolidated Balance Sheet as of November 2, 2007 and August 3,
2007
|
3
|
b) Condensed
Consolidated Statement of Income for the Quarters Ended November
2,
2007
|
|
and
October 27, 2006
|
4
|
c) Condensed
Consolidated Statement of Cash Flows for the Quarters Ended November
2,
|
|
2007
and October 27, 2006
|
5
|
d) Notes
to Condensed
Consolidated Financial Statements
|
6
|
Item
2
|
|
· Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
14
|
Item
3
|
|
· Quantitative
and Qualitative Disclosures About Market Risk
|
26
|
Item
4
|
|
· Controls
and Procedures
|
26
|
PART
II. OTHER INFORMATION
|
|
Item
1A
|
|
· Risk
Factors
|
27
|
Item
4
|
|
· Submission
of Matters to a Vote of Security Holders
|
27
|
Item
6
|
|
· Exhibits
|
28
|
SIGNATURES
|
29
|
(In
thousands, except share data)
|
November
2,
|
August
3,
|
|||||||
2007
|
2007*
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ |
12,147
|
$ |
14,248
|
||||
Property
held for sale
|
5,383
|
4,676
|
||||||
Receivables
|
12,006
|
11,759
|
||||||
Inventories
|
163,694
|
144,416
|
||||||
Prepaid
expenses and other current assets
|
15,423
|
12,629
|
||||||
Deferred
income taxes
|
16,014
|
12,553
|
||||||
Total
current assets
|
224,667
|
200,281
|
||||||
Property
and equipment
|
1,518,929
|
1,500,229
|
||||||
Less:
Accumulated depreciation and amortization of capital
leases
|
490,736
|
481,247
|
||||||
Property
and equipment – net
|
1,028,193
|
1,018,982
|
||||||
Other
assets
|
48,066
|
45,767
|
||||||
Total
assets
|
$ |
1,300,926
|
$ |
1,265,030
|
||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ |
82,040
|
$ |
93,060
|
||||
Income
taxes payable
|
2,273
|
18,066
|
||||||
Other
accrued expenses
|
148,999
|
155,355
|
||||||
Current
maturities of long-term debt and other long-term
obligations
|
8,701
|
8,188
|
||||||
Total
current liabilities
|
242,013
|
274,669
|
||||||
Long-term
debt
|
782,384
|
756,306
|
||||||
Other
long-term obligations
|
112,628
|
67,499
|
||||||
Deferred
income taxes
|
53,446
|
62,433
|
||||||
Commitments
and contingencies (Note 12)
|
||||||||
Shareholders’
equity:
|
||||||||
Preferred
stock – 100,000,000 shares of $.01 par
|
||||||||
value
authorized; no shares issued
|
--
|
--
|
||||||
Common
stock – 400,000,000 shares of $.01 par
|
||||||||
value
authorized; at November 2, 2007, 23,739,425
|
||||||||
shares
issued and outstanding and at August 3, 2007,
|
||||||||
23,674,175
shares issued and outstanding
|
238
|
237
|
||||||
Additional
paid-in capital
|
4,330
|
--
|
||||||
Accumulated
other comprehensive (loss)
|
(19,480 | ) | (8,988 | ) | ||||
Retained
earnings
|
125,367
|
112,874
|
||||||
Total
shareholders’ equity
|
110,455
|
104,123
|
||||||
Total
liabilities and shareholders’ equity
|
$ |
1,300,926
|
$ |
1,265,030
|
See
notes to unaudited condensed
consolidated financial
statements.
|
CBRL
GROUP, INC.
|
CONDENSED
CONSOLIDATED STATEMENT OF
INCOME
|
(In
thousands, except share and per share
data)
|
(Unaudited)
|
Quarter
Ended
|
||||||||
November
2,
|
October
27,
|
|||||||
2007
|
2006
|
|||||||
Total
revenue
|
$ |
581,165
|
$ |
558,263
|
||||
Cost
of goods sold
|
180,228
|
172,856
|
||||||
Gross
profit
|
400,937
|
385,407
|
||||||
Labor
and other related expenses
|
225,668
|
212,174
|
||||||
Impairment
and store closing charges
|
809
|
--
|
||||||
Other
store operating expenses
|
105,220
|
97,722
|
||||||
Store
operating income
|
69,240
|
75,511
|
||||||
General
and administrative expenses
|
33,218
|
37,260
|
||||||
Operating
income
|
36,022
|
38,251
|
||||||
Interest
expense
|
14,909
|
15,177
|
||||||
Interest
income
|
57
|
598
|
||||||
Income
before income taxes
|
21,170
|
23,672
|
||||||
Provision
for income taxes
|
7,187
|
8,510
|
||||||
Income
from continuing operations
|
13,983
|
15,162
|
||||||
(Loss)
income from discontinued operations,
net
of tax benefit of $51 and tax provision of
$3,940,
respectively
|
(94 | ) |
4,265
|
|||||
Net
income
|
$ |
13,889
|
$ |
19,427
|
||||
Basic
net income per share:
|
||||||||
Income
from continuing operations
|
$ |
0.59
|
$ |
0.49
|
||||
(Loss)
income from discontinued operations
|
$ |
--
|
$ |
0.14
|
||||
Net
income per share
|
$ |
0.59
|
$ |
0.63
|
||||
Diluted
net income per share:
|
||||||||
Income
from continuing operations
|
$ |
0.57
|
$ |
0.45
|
||||
(Loss)
income from discontinued operations
|
$ |
--
|
$ |
0.12
|
||||
Net
income per share
|
$ |
0.57
|
$ |
0.57
|
||||
Weighted
average shares:
|
||||||||
Basic
|
23,705,600
|
30,996,700
|
||||||
Diluted
|
24,444,932
|
36,011,802
|
Quarter
Ended
|
||||||||
November
2,
|
October
27,
|
|||||||
2007
|
2006
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ |
13,889
|
$ |
19,427
|
||||
Net
loss (income) from discontinued operations, net of tax
|
94
|
(4,265 | ) | |||||
Adjustments
to reconcile net income to net cash (used in) provided by
|
||||||||
operating
activities of continuing operations:
|
||||||||
Depreciation
and amortization
|
13,660
|
13,723
|
||||||
Loss
on disposition of property and equipment
|
535
|
292
|
||||||
Impairment
|
532
|
--
|
||||||
Accretion
on zero-coupon contingently convertible senior notes
|
--
|
1,467
|
||||||
Share-based
compensation
|
2,314
|
2,645
|
||||||
Excess
tax benefit from share-based compensation
|
(91 | ) | (877 | ) | ||||
Changes
in assets and liabilities:
|
||||||||
Receivables
|
(247 | ) |
748
|
|||||
Inventories
|
(19,278 | ) | (16,006 | ) | ||||
Prepaid
expenses and other current assets
|
(2,794 | ) | (6,933 | ) | ||||
Accounts
payable
|
(11,020 | ) | (1,821 | ) | ||||
Income
taxes payable
|
4,611
|
2,577
|
||||||
Other
current liabilities
|
(7,340 | ) | (6,561 | ) | ||||
Deferred
income taxes
|
(957 | ) | (541 | ) | ||||
Other
assets and other long-term liabilities
|
3,098
|
373
|
||||||
Net
cash (used in) provided by operating activities of continuing
operations
|
(2,994 | ) |
4,248
|
|||||
Cash
flows from investing activities:
|
||||||||
Purchase
of property and equipment
|
(24,385 | ) | (23,707 | ) | ||||
Proceeds
from insurance recoveries of property and equipment
|
60
|
91
|
||||||
Proceeds
from sale of property and equipment
|
65
|
79
|
||||||
Net
cash used in investing activities of continuing operations
|
(24,260 | ) | (23,537 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from issuance of long-term debt
|
298,600
|
--
|
||||||
Principal
payments under long-term debt and other long-term
obligations
|
(272,009 | ) | (2,035 | ) | ||||
Proceeds
from exercise of stock options
|
1,926
|
7,686
|
||||||
Excess
tax benefit from share-based compensation
|
91
|
877
|
||||||
Dividends
on common stock
|
(3,310 | ) | (4,020 | ) | ||||
Net
cash provided by financing activities of continuing
operations
|
25,298
|
2,508
|
||||||
Cash
flows from discontinued operations:
|
||||||||
Net
cash (used in) provided by operating activities of discontinued
operations
|
(145 | ) |
12,871
|
|||||
Net
cash used in investing activities of discontinued
operations
|
--
|
(10,817 | ) | |||||
Net
cash (used in) provided by discontinued operations
|
(145 | ) |
2,054
|
|||||
Net
decrease in cash and cash equivalents
|
(2,101 | ) | (14,727 | ) | ||||
Cash
and cash equivalents, beginning of period
|
14,248
|
87,830
|
||||||
Cash
and cash equivalents, end of period
|
$ |
12,147
|
$ |
73,103
|
||||
Supplemental
disclosures of cash flow information:
|
||||||||
Cash
paid during the three months for:
|
||||||||
Interest,
net of amounts capitalized
|
$ |
13,978
|
$ |
14,778
|
||||
Income
taxes
|
$ |
1,960
|
$ |
6,638
|
Supplemental
schedule of non-cash financing activity:
|
||||||||
Change
in fair value of interest rate swap
|
$ | (15,481 | ) | $ | (10,740 | ) | ||
Change
in deferred tax asset for interest rate swap
|
$ |
4,989
|
$ |
3,685
|
2.
Summary of Significant Accounting
Policies
|
3.
|
Recently
Adopted Accounting
Pronouncement
|
7. Inventories
|
November 2, |
August
3,
|
|||||||
2007
|
2007
|
|||||||
Retail
|
$ |
126,783
|
$ |
109,891
|
||||
Restaurant
|
18,542
|
16,593
|
||||||
Supplies
|
18,369
|
17,932
|
||||||
Total
|
$ |
163,694
|
$ |
144,416
|
Quarter
Ended
|
||||||||
November
2,
|
October
27,
|
|||||||
2007
|
2006
|
|||||||
Income
from continuing operations per share numerator:
|
||||||||
Income
from continuing operations
|
$ |
13,983
|
$ |
15,162
|
||||
Add: Interest
and loan acquisition costs
associated
with Senior Notes, net of
related
tax effects
|
--
|
1,125
|
||||||
Income
from continuing operations available to
common
shareholders
|
$ |
13,983
|
$ |
16,287
|
||||
(Loss)
income from discontinued operations per share
numerator
|
$ | (94 | ) | $ |
4,265
|
Income
from continuing operations, (loss) income from
discontinued
operations, and net income per share
denominator:
|
||||||||
Weighted
average shares outstanding
|
23,705,600
|
30,996,700
|
||||||
Add
potential dilution:
|
||||||||
Senior
Notes
|
--
|
4,582,788
|
||||||
Stock
options, nonvested stock and stock awards
|
739,332
|
432,314
|
||||||
Diluted
weighted average shares
|
24,444,932
|
36,011,802
|
Quarter
Ended
|
||||||||
November
2,
|
October
27,
|
|||||||
2007
|
2006
|
|||||||
Revenue
from continuing operations
|
||||||||
Restaurant
|
$ |
462,753
|
$ |
442,327
|
||||
Retail
|
118,412
|
115,936
|
||||||
Total
revenue from continuing operations
|
$ |
581,165
|
$ |
558,263
|
12. Commitments
and Contingencies
|
13. Shareholders’
Equity
|
During
the quarter ended November 2, 2007, the unrealized loss, net of tax,
on
the Company’s interest rate swap increased by $10,492 to $19,480 and is
recognized in accumulated other comprehensive
loss.
|
During
the quarter ended November 2, 2007, total share-based compensation
was
$2,314 and the excess tax benefit from share-based compensation was
$91. During the quarter ended October 27, 2006, total
share-based compensation was $2,645 and the excess tax benefit from
share-based compensation was $877.
|
November
2,
|
October
27,
|
|||||||
2007
|
2006
|
|||||||
Net
income
|
$ |
13,889
|
$ |
19,427
|
||||
Other
comprehensive loss:
Change
in fair value of interest rate swap, net of tax
benefit
of $4,989 and $3,685, respectively
|
(10,492 | ) | (7,055 | ) | ||||
Total
comprehensive income
|
$ |
3,397
|
$ |
12,372
|
November
2,
|
August
3,
|
|||||||
2007
|
2007
|
|||||||
Term
Loan B
|
||||||||
payable
$1,792 per quarter with the remainder due
on
April 27, 2013
|
$ |
638,832
|
$ |
640,624
|
||||
Delayed-Draw
Term Loan Facility
payable
$383 per quarter with the remainder due
on
April 27, 2013
|
152,250
|
99,750
|
||||||
Revolving
Credit Facility
payable
on or before April 27, 2011
|
--
|
24,100
|
||||||
791,082
|
764,474
|
|||||||
Current
maturities
|
(8,698 | ) | (8,168 | ) | ||||
Long-term
debt
|
$ |
782,384
|
$ |
756,306
|
16. Derivative
Instruments and Hedging
Activities
|
17. Discontinued
Operations
|
Quarter
Ended
|
||||||||
November
2,
|
October
27,
|
|||||||
2007
|
2006
|
|||||||
Revenues
|
$ |
--
|
$ |
110,638
|
||||
(Loss)
income before tax benefit (provision for income taxes)
from
discontinued operations
|
(145 | ) |
8,205
|
|||||
Tax
benefit (provision for income taxes)
|
51
|
(3,940 | ) | |||||
(Loss)
income from discontinued operations
|
$ | (94 | ) | $ |
4,265
|
Results
of Operations
|
Overview
|
Quarter
Ended
|
||||||||
November
2,
|
October
27,
|
|||||||
2007
|
2006
|
|||||||
Total
revenue
|
100.0 | % | 100.0 | % | ||||
Cost
of goods sold
|
31.0
|
31.0
|
||||||
Gross
profit
|
69.0
|
69.0
|
||||||
Labor
and other related expenses
|
38.8
|
38.0
|
||||||
Impairment
and store closing charges
|
0.2
|
--
|
||||||
Other
store operating expenses
|
18.1
|
17.5
|
||||||
Store
operating income
|
11.9
|
13.5
|
||||||
General
and administrative expenses
|
5.7
|
6.6
|
||||||
Operating
income
|
6.2
|
6.9
|
||||||
Interest
expense
|
2.6
|
2.8
|
||||||
Interest
income
|
--
|
0.1
|
||||||
Income
before income taxes
|
3.6
|
4.2
|
||||||
Provision
for income taxes
|
1.2
|
1.5
|
||||||
Income
from continuing operations
|
2.4
|
2.7
|
||||||
(Loss)
income from discontinued operations, net of taxes
|
--
|
0.8
|
||||||
Net
income
|
2.4 | % | 3.5 | % |
Quarter
Ended
|
||||||||
November
2,
|
October
27,
|
|||||||
2007
|
2006
|
|||||||
Total
revenue:
|
||||||||
Cracker
Barrel restaurant
|
79.6 | % | 79.2 | % | ||||
Cracker
Barrel retail
|
20.4
|
20.8
|
||||||
Total
revenue
|
100.0 | % | 100.0 | % |
Quarter
Ended
|
||||||||
November
2,
|
October
27,
|
|||||||
2007
|
2006
|
|||||||
Cracker
Barrel:
|
||||||||
Open
at beginning of period
|
562
|
543
|
||||||
Opened
during period
|
6
|
5
|
||||||
Closed
during period
|
(2 | ) |
--
|
|||||
Open
at end of period
|
566
|
548
|
||||||
Quarter
Ended
|
||||||||
November
2,
|
October
27,
|
|||||||
2007
|
2006
|
|||||||
Cracker
Barrel
|
||||||||
Net
revenue:
|
||||||||
Restaurant
|
$ |
821.6
|
$ |
812.6
|
||||
Retail
|
210.2
|
213.0
|
||||||
Total
net revenue
|
$ |
1,031.8
|
$ |
1,025.6
|
Total
Revenue
|
Cost
of Goods Sold
|
Labor
and Other Related Expenses
|
Other
Store Operating Expenses
|
General
and Administrative
Expenses
|
Provision
for Income Taxes
|
Liquidity
and Capital Resources
|
Recent
Accounting Pronouncements Not Yet
Adopted
|
Critical
Accounting Estimates
|
Impairment
of Long-Lived Assets and Provision for Asset
Dispositions
|
Insurance
Reserves
|
Inventory
Shrinkage
|
Tax
Provision
|
Share-Based
Compensation
|
·
|
The
expected volatility is a blend of implied volatility based on
market-traded options on our stock and historical volatility of our
stock
over the contractual life of the
options.
|
·
|
We
use historical data to estimate option exercise and employee termination
behavior within the valuation model; separate groups of employees
that
have similar historical exercise behavior are considered separately
for
valuation purposes. The expected life of options granted is derived
from
the output of the option valuation model and represents the period
of time
the options are expected to be
outstanding.
|
·
|
The
risk-free interest rate is based on the U.S. Treasury yield curve
in
effect at the time of grant for periods within the contractual life
of the
option.
|
·
|
The
expected dividend yield is based on our current dividend yield as
the best
estimate of projected dividend yield for periods within the contractual
life of the option.
|
Legal
Proceedings
|
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
|
Item
4. Controls and
Procedures
|
PART
II – OTHER INFORMATION
|
Item
1A.
|
Risk
Factors
|
There
have been no material changes from our risk factors previously disclosed
in “Item 1A. Risk Factors” of the Company’s 2007 Form 10-K for the year
ended August 3, 2007.
|
Item
4.
|
Submission
of Matters to a Vote of Security
Holders
|
|
(a)
|
Although
no items were submitted to a vote of security holders during the
quarter
ended November 2, 2007, the annual meeting of shareholders (the “Annual
Meeting”) was held on November 29,
2007.
|
|
(b)
|
Proxies
for the Annual Meeting were solicited in accordance with Regulation
14 of
the Exchange Act; there was no solicitation in opposition to management’s
nominees and all of management’s nominees were elected. Each
director is elected to serve for a 1-year term and until his or her
successor is elected and qualified.
|
(c) | The
following sets forth the results of voting on each matter at the Annual
Meeting:
|
Proposal 1 – Election of Directors. | |||
WITHHOLD
|
|||
FOR
|
AUTHORITY
|
||
James D. Carreker |
18,172,628
|
2,959,782
|
|
|
Robert V. Dale |
18,190,937
|
2,941,473
|
Richard J. Dobkin |
18,398,127
|
2,734,283
|
|
|
Robert C. Hilton |
19,871,176
|
1,261,234
|
Charles E. Jones, Jr. |
18,033,394
|
3,099,016
|
|
B. F. “Jack” Lowery |
19,095,645
|
2,036,765
|
|
Martha M. Mitchell |
19,963,302
|
1,169,108
|
|
Andrea M. Weiss |
18,472,774
|
2,659,636
|
|
|
Jimmie D. White |
19,802,018
|
1,330,392
|
|
Michael A. Woodhouse |
19,866,105
|
1,266,306
|
|
Proposal
2 – To re-approve the material terms of performance goals set forth in
the
Company’s 2002 Omnibus Incentive Compensation
Plan.
|
Votes cast for |
13,367,580
|
||
Votes cast against |
2,596,239
|
||
Votes cast to abstain |
351,046
|
|
Proposal
3 – To approve certain amendments to the Company’s 2002 Omnibus Incentive
Compensation Plan.
|
Votes cast for |
4,399,086
|
||
Votes cast against |
11,555,953
|
||
Votes cast to abstain |
359,826
|
Proposal 4 - To approve the selection of Deloitte & Touche LLP as the Company’s independent registered public accounting firm for the 2008 fiscal year. | |||
Votes cast for |
19,848,048
|
||
Votes cast against |
826,226
|
||
Votes cast to abstain |
458,133
|
Item
6.
|
Exhibits
|
|
See
Exhibit Index immediately following the signature page
hereto.
|
SIGNATURES
|
CBRL GROUP, INC. | |||
Date: | 12/12/07 | By: | /s/Lawrence E. White |
Lawrence
E. White, Senior Vice President, Finance
and
Chief Financial Officer
|
|||
Date: | 12/12/07 | By: | /s/Patrick A. Scruggs |
Patrick
A. Scruggs, Vice President, Accounting and Tax
and
Chief Accounting Officer
|
|||
Exhibit
No.
|
Description
|
10.1
|
Agreement
dated September 17, 2007 between the Company and Lawrence E. White
(incorporated
by reference to exhibit 99.1 to the Company’s Current Report on Form 8-K
dated September 17, 2007 and filed September 21, 2007).
|
31
|
Rule
13a-14(a)/15d-14(a) Certifications
|
32
|
Section
1350 Certifications
|